Loading...
XETR
M5Z
Market cap13mUSD
Dec 27, Last price  
1.16EUR
Name

Manz AG

Chart & Performance

D1W1MN
No data to show
P/E
—
P/S
0.05
EPS
—
Div Yield, %
—
Shrs. gr., 5y
1.56%
Rev. gr., 5y
-3.45%
Revenues
249m
-0.71%
29,328,91643,812,64471,249,074236,513,00085,915,000211,447,000271,221,000184,107,000266,248,000305,925,000222,019,000231,010,000324,967,000296,920,000264,404,000236,768,000227,060,000250,964,000249,170,000
Net income
-2m
L-80.33%
1,730,9592,779,1858,244,71221,174,000-9,708,0001,800,0001,163,000-33,643,000-3,100,000-38,179,000-64,202,000-42,613,000-2,798,000-8,020,000-11,248,0003,434,000-22,427,000-12,148,000-2,389,000
CFO
-24m
L+946.41%
3,314,0692,470,3024,221,037-16,755,00039,745,0002,002,000-17,388,00020,521,00022,477,00010,824,000-57,366,000-16,709,00019,525,00014,898,000-24,101,00020,623,000-25,795,000-2,282,000-23,879,000
Earnings
May 27, 2025

Profile

Manz AG engages in the manufacture and sale of high-tech equipment in Germany, the United States, Taiwan, rest of Europe, China, and internationally. The company operates in five segments: Solar, Electronics, Energy Storage, Contract Manufacturing, and Service. The Solar segment provides system solutions for thin-film solar modules and CIGS thin-film technology. The Electronics segment offers production, assembly, and handling systems for the manufacture of flat screen displays, touch sensors, printed circuit boards, chip carriers, smartphones, tablet computers, laptops, wearables, and other consumer electronics; and automated assembly solutions for the automotive industry. The Energy Storage segment offers production, assembly, and handling equipment for lithium-ion battery cells, modules, and systems, as well as for capacitors for the manufacture of consumer electronics, power electronics, and other components of electrical powertrain. The Contract Manufacturing segment provides contract manufacturing services for equipment manufacturing, parts production, and assembly works for range of industries. The Service segment offers after-sales services, such as repair and maintenance, or conversion and upgrade services for machines and assemblies. Manz AG also provides simulation and factory planning, process and prototype development, and customer training services. The company was formerly known as Manz Automation AG and changed its name to Manz AG in June 2011. Manz AG was founded in 1987 and is based in Reutlingen, Germany.
URL
https://www.manz.com/de/
IPO date
Sep 22, 2006
Employees
1,485
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
249,170
-0.71%
250,964
10.53%
Cost of revenue
169,687
153,488
Unusual Expense (Income)
NOPBT
79,483
97,476
NOPBT Margin
31.90%
38.84%
Operating Taxes
1,010
4,472
Tax Rate
1.27%
4.59%
NOPAT
78,473
93,004
Net income
(2,389)
-80.33%
(12,148)
-45.83%
Dividends
Dividend yield
Proceeds from repurchase of equity
2
30,621
BB yield
0.00%
-17.83%
Debt
Debt current
55,270
41,636
Long-term debt
35,104
30,675
Deferred revenue
7,066
Other long-term liabilities
6,839
118
Net debt
54,533
25,039
Cash flow
Cash from operating activities
(23,879)
(2,282)
CAPEX
(28,824)
(32,802)
Cash from investing activities
2,513
(22,257)
Cash from financing activities
18,433
22,442
FCF
45,807
110,593
Balance
Cash
30,239
33,604
Long term investments
5,602
13,668
Excess cash
23,382
34,724
Stockholders' equity
79,449
155,271
Invested Capital
161,352
129,103
ROIC
54.03%
67.88%
ROCE
42.06%
57.66%
EV
Common stock shares outstanding
8,542
8,082
Price
12.30
-42.12%
21.25
-57.16%
Market cap
105,062
-38.83%
171,753
-55.32%
EV
159,803
197,007
EBITDA
91,190
109,652
EV/EBITDA
1.75
1.80
Interest
4,684
1,799
Interest/NOPBT
5.89%
1.85%