Loading...
XETRDFV
Market cap100mUSD
Nov 29, Last price  
6.60EUR
Name

DFV Deutsche Familienversicherung AG

Chart & Performance

D1W1MN
XETR:DFV chart
P/E
23.16
P/S
0.94
EPS
0.28
Div Yield, %
0.00%
Shrs. gr., 5y
9.59%
Rev. gr., 5y
24.13%
Revenues
102m
-14.27%
28,385,58428,398,54228,065,89433,095,51234,744,96058,649,18963,007,89799,160,047119,439,356102,390,000
Net income
4m
+314.34%
-1,800,102867,9641,698,5091,481,243-3,338,339-2,100,360-7,434,202-1,697,0771,003,2944,157,000
CFO
23m
-49.52%
3,528,67010,149,38514,777,98316,621,0166,625,63314,331,45717,673,31914,621,73546,346,42823,397,000
Earnings
May 21, 2025

Profile

DFV Deutsche Familienversicherung AG operates as a digital insurance company in Germany. It offers property, accident, liability, legal expense, household, pet health, and electronics insurance products; and dental, outpatient and inpatient treatment, foreign travel health, sick day, supplementary long-term care, and state-aided care provision insurance products. The company was incorporated in 2006 and is based in Frankfurt, Germany.
URL
https://www.deutsche-familienversicherung.de/
IPO date
Dec 03, 2018
Employees
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
102,390
-14.27%
119,439
20.45%
99,160
57.38%
Cost of revenue
(21,790)
32,974
37,591
Unusual Expense (Income)
NOPBT
124,180
86,465
61,569
NOPBT Margin
121.28%
72.39%
62.09%
Operating Taxes
1,405
676
872
Tax Rate
1.13%
0.78%
1.42%
NOPAT
122,775
85,790
60,696
Net income
4,157
314.34%
1,003
-159.12%
(1,697)
-77.17%
Dividends
Dividend yield
Proceeds from repurchase of equity
(88)
100
BB yield
0.09%
-0.08%
Debt
Debt current
727
Long-term debt
18,454
727
Deferred revenue
1,060
Other long-term liabilities
188,258
161,671
110,223
Net debt
(206,284)
(74,808)
(57,986)
Cash flow
Cash from operating activities
23,397
46,346
14,622
CAPEX
(795)
(392)
(606)
Cash from investing activities
(35,799)
(39,097)
(47,373)
Cash from financing activities
9,139
(87)
(704)
FCF
69,751
59,438
82,807
Balance
Cash
8,230
11,494
4,332
Long term investments
216,508
63,314
55,108
Excess cash
219,618
68,836
54,482
Stockholders' equity
31,391
(5,512)
12,360
Invested Capital
271,006
235,129
183,319
ROIC
48.51%
41.00%
35.95%
ROCE
40.91%
37.66%
31.46%
EV
Common stock shares outstanding
14,588
14,588
14,588
Price
6.48
-23.76%
8.50
-19.35%
10.54
-53.97%
Market cap
94,529
-23.76%
123,996
-19.35%
153,755
-51.71%
EV
(111,755)
49,276
95,770
EBITDA
125,792
88,308
65,307
EV/EBITDA
0.56
1.47
Interest
75
1,393
17
Interest/NOPBT
0.06%
1.61%
0.03%