Loading...
XCSESPNO
Market cap3.31bUSD
Dec 20, Last price  
205.50DKK
1D
0.24%
1Q
60.80%
Jan 2017
153.70%
Name

Spar Nord Bank A/S

Chart & Performance

D1W1MN
XCSE:SPNO chart
P/E
9.78
P/S
4.28
EPS
21.02
Div Yield, %
2.28%
Shrs. gr., 5y
-0.62%
Rev. gr., 5y
13.03%
Revenues
5.69b
+39.86%
1,228,354,0001,548,190,0001,783,453,0001,724,722,0001,780,895,0002,607,500,0002,493,900,0002,114,700,0002,388,300,0003,029,100,0003,224,400,0003,363,800,0003,189,600,0003,146,000,0002,996,000,0003,229,000,0005,386,000,0003,727,000,0004,069,000,0005,691,000,000
Net income
2.42b
+70.85%
482,995,000479,321,000828,553,000985,822,00095,296,000117,500,000105,000,000274,800,000223,800,000536,100,000613,600,000896,800,000838,200,000989,000,000920,000,0001,059,000,000737,000,0001,368,000,0001,417,000,0002,421,000,000
CFO
-4.18b
L+783.51%
1,282,125,000-87,158,0003,955,864,000-2,214,293,000611,791,000-1,593,000,000-1,572,000,000622,600,0003,349,500,000-3,363,300,0005,167,200,000-1,791,400,00092,300,000583,000,000154,000,000-1,711,000,000-149,000,000-658,000,000-473,000,000-4,179,000,000
Dividend
Mar 20, 202410 DKK/sh
Earnings
Feb 05, 2025

Profile

Spar Nord Bank A/S provides various banking products and services to retail, business, and public sector customers in Denmark. It offers deposits, loans, advances, and guarantee services, as well as custodianship accounts. The company also provides trading services in the field of equities, bonds, interest and forex, asset management, and international transactions, as well as leasing products. In addition, it offers consumer financing services through retail stores; gift voucher solutions through shopping centers and shopping center associations; and direct loans through its website, sparxpres.dk. Spar Nord Bank A/S was founded in 1824 and is based in Aalborg, Denmark.
URL
https://www.sparnord.com/
IPO date
May 29, 1990
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,691,000
39.86%
4,069,000
9.18%
3,727,000
-30.80%
Cost of revenue
1,785,000
172,000
162,000
Unusual Expense (Income)
NOPBT
3,906,000
3,897,000
3,565,000
NOPBT Margin
68.63%
95.77%
95.65%
Operating Taxes
720,000
313,000
333,000
Tax Rate
18.43%
8.03%
9.34%
NOPAT
3,186,000
3,584,000
3,232,000
Net income
2,421,000
70.85%
1,417,000
3.58%
1,368,000
85.62%
Dividends
(540,000)
(615,000)
(184,000)
Dividend yield
4.25%
4.74%
1.79%
Proceeds from repurchase of equity
(329,000)
(194,000)
2,000
BB yield
2.59%
1.50%
-0.02%
Debt
Debt current
2,571,000
3,857,000
Long-term debt
136,000
8,100,000
6,643,000
Deferred revenue
6,515,000
Other long-term liabilities
48,682,000
(7,892,000)
(6,519,000)
Net debt
(61,235,000)
(43,036,000)
(39,994,000)
Cash flow
Cash from operating activities
(4,179,000)
(473,000)
(658,000)
CAPEX
(38,000)
(55,000)
(358,000)
Cash from investing activities
(113,000)
(38,000)
(390,000)
Cash from financing activities
2,197,000
809,000
2,504,000
FCF
74,370,000
4,886,000
3,859,000
Balance
Cash
1,715,000
3,660,000
3,282,000
Long term investments
59,656,000
50,047,000
47,212,000
Excess cash
61,086,450
53,503,550
50,307,650
Stockholders' equity
13,979,000
10,716,000
10,419,000
Invested Capital
51,223,000
115,712,000
109,933,000
ROIC
3.82%
3.18%
3.12%
ROCE
5.99%
3.08%
2.96%
EV
Common stock shares outstanding
119,189
121,823
122,940
Price
106.60
0.19%
106.40
27.27%
83.60
39.80%
Market cap
12,705,598
-1.98%
12,961,952
26.12%
10,277,744
39.81%
EV
(48,529,402)
(30,074,048)
(29,716,256)
EBITDA
4,000,000
3,995,000
3,661,000
EV/EBITDA
Interest
577,000
412,000
468,000
Interest/NOPBT
14.77%
10.57%
13.13%