Loading...
XCSESBS
Market cap5mUSD
Dec 10, Last price  
12.20DKK
Name

Scandinavian Brake Systems A/S

Chart & Performance

D1W1MN
XCSE:SBS chart
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
-62.16%
Revenues
0k
-100.00%
687,735,000785,192,000806,832,000862,348,000969,029,0001,021,860,000946,138,0001,033,274,0001,013,900,000783,500,000769,700,000735,000,000682,400,000664,100,000454,800,0007,900,0005,700,0000
Net income
-26m
L+89.05%
29,378,00024,534,00029,379,00015,211,00021,672,00014,844,0005,757,00013,711,00061,700,000-171,900,000-3,700,00019,700,00013,500,0004,700,000-29,600,000-18,800,000-13,700,000-25,900,000
CFO
198m
P
16,042,000-24,300,00060,009,00082,827,00030,669,0002,567,00074,266,00073,760,000-13,800,000-29,200,0007,900,00055,400,00044,300,000-45,700,00037,600,000-33,200,000-10,100,000198,200,000
Dividend
Apr 20, 20072.6 DKK/sh

Profile

Scandinavian Brake Systems A/S, together with its subsidiaries, sources, completes, stocks, markets, and distributes spare parts for cars and vans in Europe and internationally. The company offers various wear parts for automotive aftermarket, including mechanical and hydraulic brake parts; steering parts and wheel bearing kits; suspension and transmission parts; clutch parts; starters and alternators; engine mounts; and brake discs, brake drums, brake callipers, and brake shoes under the NK and Eurobrake brands, as well as private labels. It serves international, national, and local distributors, including capital chains, purchasing groups independent distributors, and e-commerce platforms. The company was formerly known as OBTEC and changed its name to Scandinavian Brake Systems A/S in 2003. Scandinavian Brake Systems A/S was founded in 1964 and is based in Svendborg, Denmark. Scandinavian Brake Systems A/S is a subsidiary of Stiholt Holding A/S.
URL
https://www.sbs-group.dk/
IPO date
Jan 01, 1989
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,700
-27.85%
7,900
-98.26%
Cost of revenue
4,800
29,500
36,600
Unusual Expense (Income)
NOPBT
(4,800)
(23,800)
(28,700)
NOPBT Margin
Operating Taxes
300
(1,700)
Tax Rate
NOPAT
(4,800)
(24,100)
(27,000)
Net income
(25,900)
89.05%
(13,700)
-27.13%
(18,800)
-36.49%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
24,300
178,600
100
Long-term debt
163,900
Deferred revenue
Other long-term liabilities
178,600
4,600
Net debt
(19,600)
178,500
164,000
Cash flow
Cash from operating activities
198,200
(10,100)
(33,200)
CAPEX
(100)
Cash from investing activities
(100)
Cash from financing activities
(154,300)
10,100
(255,100)
FCF
221,800
(23,000)
271,300
Balance
Cash
43,900
(100)
Long term investments
100
100
Excess cash
43,900
Stockholders' equity
20,000
45,900
59,600
Invested Capital
24,300
224,500
228,100
ROIC
ROCE
EV
Common stock shares outstanding
3,208
3,207
3,207
Price
13.40
103.03%
6.60
-51.11%
13.50
-43.75%
Market cap
42,994
103.11%
21,167
-51.11%
43,297
-43.75%
EV
23,394
199,667
207,297
EBITDA
(4,800)
(23,700)
(23,800)
EV/EBITDA
Interest
200
200
Interest/NOPBT