Loading...
XCSEMTHH
Market cap302mUSD
Dec 20, Last price  
281.00DKK
1D
-5.07%
1Q
32.55%
Jan 2017
25.45%
Name

MT Hoejgaard Holding A/S

Chart & Performance

D1W1MN
XCSE:MTHH chart
P/E
27.10
P/S
0.22
EPS
10.37
Div Yield, %
0.00%
Shrs. gr., 5y
13.12%
Rev. gr., 5y
7.69%
Revenues
9.79b
+13.10%
4,015,400,0004,614,700,0006,018,900,00011,713,800,00011,171,000,0004,978,700,0004,553,100,0005,094,100,0009,734,700,0007,358,200,0006,979,400,0006,531,400,0006,796,600,0007,648,100,0006,758,300,0005,169,400,0005,950,800,0007,203,100,0008,654,400,0009,788,200,000
Net income
80m
+582.05%
75,100,00082,300,00042,900,000235,200,000259,000,000133,800,00042,400,000-132,700,000-528,300,00033,300,000-251,700,000289,600,00010,200,000-58,400,000-587,800,00060,800,00013,500,000117,600,00011,700,00079,800,000
CFO
797m
+274.39%
9,300,000197,600,000189,200,000-72,600,000536,400,000274,400,000-166,600,000-141,600,000-141,800,00019,000,000428,400,000-51,600,000200,100,000167,800,000-141,700,000123,200,000136,600,00076,400,000212,800,000796,700,000
Dividend
Apr 28, 20118 DKK/sh
Earnings
Feb 20, 2025

Profile

MT Højgaard Holding A/S engages in the construction, civil engineering, and infrastructure businesses in Denmark and internationally. It develops, constructs, and renovates modular buildings for private and public customers, organizations, and housing associations; and renovates public housing, schools, businesses, daycare centers, co-operatives, and owners' association. The company also undertakes construction and development of infrastructure projects, land and ramming, water construction, construction maturation, and raw houses. In addition, it engages in the manufacturing modular buildings for housing, offices, institutions, and healthcare facilities, as well as modular sheds and residential, and intuitional and office pavilions. The company was founded in 1918 and is headquartered in Søborg, Denmark. MT Højgaard Holding A/S is a subsidiary of Højgaard Holding A/S.
URL
https://hojgaard.dk/?lang=en
IPO date
Nov 23, 1988
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
9,788,200
13.10%
8,654,400
20.15%
7,203,100
21.04%
Cost of revenue
9,422,200
8,394,400
7,067,200
Unusual Expense (Income)
NOPBT
366,000
260,000
135,900
NOPBT Margin
3.74%
3.00%
1.89%
Operating Taxes
25,200
(33,600)
(41,300)
Tax Rate
6.89%
NOPAT
340,800
293,600
177,200
Net income
79,800
582.05%
11,700
-90.05%
117,600
771.11%
Dividends
Dividend yield
Proceeds from repurchase of equity
(2,300)
(18,500)
BB yield
0.20%
1.09%
Debt
Debt current
140,600
69,400
71,400
Long-term debt
634,300
881,100
959,300
Deferred revenue
1
145,500
204,900
Other long-term liabilities
316,600
211,100
182,900
Net debt
(161,500)
517,900
701,600
Cash flow
Cash from operating activities
796,700
212,800
76,400
CAPEX
(82,400)
(85,600)
(247,400)
Cash from investing activities
(14,700)
(31,900)
367,200
Cash from financing activities
(227,900)
(46,500)
(358,400)
FCF
(343,600)
446,200
324,400
Balance
Cash
936,400
338,900
225,300
Long term investments
93,700
103,800
Excess cash
446,990
Stockholders' equity
845,500
751,100
736,800
Invested Capital
2,588,810
1,748,300
1,838,600
ROIC
15.72%
16.37%
9.64%
ROCE
11.91%
14.50%
6.97%
EV
Common stock shares outstanding
7,787
7,787
7,787
Price
123.50
-15.12%
145.50
-33.26%
218.00
28.24%
Market cap
961,703
-15.12%
1,133,019
-33.26%
1,697,581
28.25%
EV
801,503
1,668,019
2,415,281
EBITDA
509,600
412,800
379,400
EV/EBITDA
1.57
4.04
6.37
Interest
52,200
45,700
37,700
Interest/NOPBT
14.26%
17.58%
27.74%