XASXXTC
Market cap54kUSD
Sep 29, Last price
0.00AUD
Name
Xantippe Resources Ltd
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
22.22%
Revenues
0k
-100.00%
Net income
-6m
L-54.62%
CFO
-4m
Profile
Xantippe Resources Limited engages in the exploration and evaluation of mineral properties in Western Australia. Its flagship exploration project is the Southern Cross gold project comprises 16 prospecting licenses and 7 exploration licenses with a combined area of 197 square kilometers located in Western Australia. The company was formerly known as Peninsula Mines Limited and changed its name to Xantippe Resources Limited in January 2020. Xantippe Resources Limited was incorporated in 2006 and is based in Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
| Income | |||||||||
Revenues | 8 -97.27% | ||||||||
Cost of revenue | 5,751 | 660 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (5,751) | (653) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | (5,751) | (653) | |||||||
Net income | (5,751) -54.62% | (12,672) 656.16% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 9,643 | 14,548 | |||||||
BB yield | -10,190.67% | -37.21% | |||||||
| Debt | |||||||||
Debt current | 1,024 | ||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (29) | (5,972) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (3,800) | ||||||||
CAPEX | (12,177) | (4,115) | |||||||
Cash from investing activities | (12,177) | (7,078) | |||||||
Cash from financing activities | 11,058 | 14,548 | |||||||
FCF | (44,006) | (3,350) | |||||||
| Balance | |||||||||
Cash | 1,053 | 5,972 | |||||||
Long term investments | |||||||||
Excess cash | 1,053 | 5,971 | |||||||
Stockholders' equity | 40,039 | 8,684 | |||||||
Invested Capital | 40,011 | 2,712 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 78,920 | 9,310,050 | |||||||
Price | 0.00 -71.45% | 0.00 250.21% | |||||||
Market cap | 95 -99.76% | 39,093 380.88% | |||||||
EV | 66 | 33,121 | |||||||
EBITDA | (5,751) | (653) | |||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||