Loading...
XASX
XAM
Market cap120mUSD
Jul 11, Last price  
0.08AUD
1D
0.00%
1Q
45.45%
Jan 2017
-60.91%
IPO
-86.64%
Name

Xanadu Mines Ltd

Chart & Performance

D1W1MN
No data to show
P/E
P/S
67.54
EPS
Div Yield, %
Shrs. gr., 5y
20.98%
Rev. gr., 5y
-24.21%
Revenues
3m
-9.65%
000774,0000148,00056,000000000003,004,0002,714,000
Net income
-7m
L-7.94%
00-4,155,000-7,004,000-18,743,000-8,500,000-4,922,000-4,338,000-2,255,000-3,842,000-6,181,000-7,921,000-3,060,000-9,339,000-4,507,000-7,578,000-6,976,000
CFO
0k
P
-3,957,000-2,659,000-2,711,000-2,620,000-3,847150,000-2,972,000-3,371,000-6,100,000-4,104,000-3,193,000-3,652,000-4,438,000-3,736,0000
Earnings
Jul 29, 2025

Profile

Xanadu Mines Limited engages in the exploration and development of various mineral projects in Mongolia. The company primarily explores for copper and gold deposits. Its flagship project is the Kharmagtai copper-gold project located in Omnogovi province to the southeast of Ulaanbaatar. The company also holds interest in the Red Mountain copper-gold project located in the Dornogovi Province of southern Mongolia. Xanadu Mines Limited has a strategic partnership with Zijin Mining Group Co., Ltd to progress the Kharmagtai copper-gold project through its next phase of project evaluation and decision on future development. The company was incorporated in 2005 and is headquartered in Sydney, Australia.
IPO date
Dec 21, 2010
Employees
Domiciled in
MN
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,714
-9.65%
3,004
 
Cost of revenue
6,691
9,257
4,295
Unusual Expense (Income)
NOPBT
(3,977)
(6,253)
(4,295)
NOPBT Margin
Operating Taxes
(2,412)
(417)
Tax Rate
NOPAT
(3,977)
(3,841)
(3,878)
Net income
(6,976)
-7.94%
(7,578)
68.14%
(4,507)
-51.74%
Dividends
Dividend yield
Proceeds from repurchase of equity
6,610
11,412
5,560
BB yield
-12.03%
-13.57%
Debt
Debt current
80
61
67
Long-term debt
422
329
579
Deferred revenue
Other long-term liabilities
30
62
Net debt
(60,872)
(57,542)
585
Cash flow
Cash from operating activities
(3,736)
(4,438)
CAPEX
(2)
(286)
(3,781)
Cash from investing activities
(4,183)
(286)
(3,748)
Cash from financing activities
6,514
11,285
5,510
FCF
(6,064)
38,654
(2,839)
Balance
Cash
6,162
7,324
61
Long term investments
55,212
50,608
Excess cash
61,238
57,782
61
Stockholders' equity
69,855
64,269
49,909
Invested Capital
8,898
6,744
50,171
ROIC
ROCE
EV
Common stock shares outstanding
1,607,483
1,365,326
Price
0.05
-16.95%
0.06
96.67%
0.03
3.45%
Market cap
94,842
131.55%
40,960
17.47%
EV
37,300
44,784
EBITDA
(3,977)
(6,253)
(4,226)
EV/EBITDA
Interest
30
77
36
Interest/NOPBT