XASXVMS
Market cap19mUSD
Oct 08, Last price
0.01AUD
Name
Venture Minerals Ltd
Chart & Performance
Profile
Venture Minerals Limited engages in the mineral exploration and development business in Australia. The company explores for nickel, iron, cobalt, tin, tungsten, copper, silver, gold, lead, zinc, and PGE deposits. Its flagship project is the 100% owned Mount Lindsay project that covers an area of approximately 159 square kilometers located in north-western Tasmania. Venture Minerals Limited was incorporated in 2006 and is based in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | |||||||||
Revenues | 95 1,073.46% | 8 30.06% | |||||||
Cost of revenue | 8,552 | 6,706 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (8,457) | (6,698) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (2) | 5 | |||||||
Tax Rate | |||||||||
NOPAT | (8,457) | (6,698) | |||||||
Net income | (9,112) -48.69% | (17,757) 51.12% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 2,786 | 14,523 | |||||||
BB yield | -11.35% | -35.51% | |||||||
Debt | |||||||||
Debt current | 23 | 23 | |||||||
Long-term debt | 22 | 89 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 350 | 350 | |||||||
Net debt | (3,094) | (9,317) | |||||||
Cash flow | |||||||||
Cash from operating activities | (8,624) | (6,135) | |||||||
CAPEX | (672) | (13,835) | |||||||
Cash from investing activities | (672) | (9,113) | |||||||
Cash from financing activities | 3,004 | 15,191 | |||||||
FCF | (8,390) | (2,320) | |||||||
Balance | |||||||||
Cash | 3,139 | 9,430 | |||||||
Long term investments | |||||||||
Excess cash | 3,134 | 9,430 | |||||||
Stockholders' equity | 3,100 | 8,965 | |||||||
Invested Capital | 384 | 418 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 1,754,061 | 1,514,787 | |||||||
Price | 0.01 -48.15% | 0.03 -82.00% | |||||||
Market cap | 24,557 -39.96% | 40,899 -75.21% | |||||||
EV | 21,463 | 31,582 | |||||||
EBITDA | (8,381) | (6,617) | |||||||
EV/EBITDA | |||||||||
Interest | 30 | 34 | |||||||
Interest/NOPBT |