XASXTX3
Market cap5mUSD
Dec 27, Last price
0.01AUD
Name
Todd River Resources Ltd
Chart & Performance
Profile
Todd River Resources Limited engages in mineral exploration and evaluation company in Australia. It holds 100% interest in various projects, including the Berkshire Valley Project located in the South West Yilgarn Craton; PINGRUP Ni-Cu-PGE Project covering an area of 240 square kilometers located in the south west Yilgarn Craton–Youanmi Terrane; Mount Hardy Project located in the northern territory; Petermanns Project; Bangemall Project located in the south of Paraburdoo; McArthur Project covering an area of 450 kilometers located in the south-east of Katherine; and Nerramyne Copper Project located to the northeast of Geraldton in Western Australia. The company was incorporated in 2014 is based in Osborne Park, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | |
Income | |||||||
Revenues | |||||||
Cost of revenue | 993 | 1,196 | |||||
Unusual Expense (Income) | |||||||
NOPBT | (993) | (1,196) | |||||
NOPBT Margin | |||||||
Operating Taxes | 3 | ||||||
Tax Rate | |||||||
NOPAT | (993) | (1,198) | |||||
Net income | (3,076) -29.01% | (4,334) -24.82% | |||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 1,302 | 621 | |||||
BB yield | -21.27% | -4.23% | |||||
Debt | |||||||
Debt current | 76 | 15 | |||||
Long-term debt | 384 | 29 | |||||
Deferred revenue | |||||||
Other long-term liabilities | |||||||
Net debt | (2,391) | (4,763) | |||||
Cash flow | |||||||
Cash from operating activities | |||||||
CAPEX | (15) | (255) | |||||
Cash from investing activities | (140) | 568 | |||||
Cash from financing activities | 1,263 | 1,049 | |||||
FCF | (1,201) | (473) | |||||
Balance | |||||||
Cash | 2,666 | 4,605 | |||||
Long term investments | 184 | 202 | |||||
Excess cash | 2,850 | 4,807 | |||||
Stockholders' equity | 8,650 | 10,419 | |||||
Invested Capital | 6,029 | 5,626 | |||||
ROIC | |||||||
ROCE | |||||||
EV | |||||||
Common stock shares outstanding | 612,105 | 564,857 | |||||
Price | 0.01 -61.54% | 0.03 -68.67% | |||||
Market cap | 6,121 -58.32% | 14,686 -61.15% | |||||
EV | 3,730 | 9,923 | |||||
EBITDA | (993) | (1,196) | |||||
EV/EBITDA | |||||||
Interest | 10 | 3 | |||||
Interest/NOPBT |