XASXTSO
Market cap20mUSD
Jan 10, Last price
0.02AUD
1D
0.00%
1Q
-32.26%
Name
Tesoro Gold Ltd
Chart & Performance
Profile
Tesoro Gold Ltd engages in the acquisition, exploration, and development of resource projects in Chile. It holds interest in the El Zorro gold project covering an area of approximately 555 square kilometers located in northern Chile. The company was formerly known as Tesoro Resources Limited and changed its name to Tesoro Gold Limited in April 2022. Tesoro Gold Ltd was incorporated in 2003 and is based in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 37 4,363.08% | 826 -64.44% | ||||||||
Cost of revenue | 62 | 2,624 | 3,383 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (62) | (2,587) | (3,382) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 1,044 | 282 | (289) | |||||||
Tax Rate | ||||||||||
NOPAT | (1,106) | (2,869) | (3,093) | |||||||
Net income | (341) -89.19% | (3,151) -37.74% | (5,060) -5.38% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,794 | 8,545 | 9,874 | |||||||
BB yield | -8.11% | -32.00% | -34.30% | |||||||
Debt | ||||||||||
Debt current | 72 | 53 | 23 | |||||||
Long-term debt | 33 | 119 | 195 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (197) | (2,678) | (3,766) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 29 | (1,577) | (2,154) | |||||||
CAPEX | (593) | (8,284) | (17,168) | |||||||
Cash from investing activities | (5,314) | (8,284) | (17,168) | |||||||
Cash from financing activities | 2,734 | 8,517 | 9,865 | |||||||
FCF | 984 | (15,573) | (29,204) | |||||||
Balance | ||||||||||
Cash | 302 | 2,850 | 3,984 | |||||||
Long term investments | ||||||||||
Excess cash | 302 | 2,848 | 3,984 | |||||||
Stockholders' equity | 36,987 | 41,050 | 32,002 | |||||||
Invested Capital | 36,717 | 38,341 | 26,245 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,148,849 | 988,833 | 639,641 | |||||||
Price | 0.03 11.11% | 0.03 -40.00% | 0.05 -68.97% | |||||||
Market cap | 34,465 29.09% | 26,698 -7.24% | 28,784 -62.06% | |||||||
EV | 36,112 | 26,149 | 28,747 | |||||||
EBITDA | (2,519) | (3,319) | ||||||||
EV/EBITDA | ||||||||||
Interest | 4 | 15 | 25 | |||||||
Interest/NOPBT |