Loading...
XASXTI1
Market cap754kUSD
Oct 09, Last price  
0.01AUD
Name

Tombador Iron Ltd

Chart & Performance

D1W1MN
XASX:TI1 chart
P/E
0.09
P/S
0.02
EPS
0.16
Div Yield, %
495.10%
Shrs. gr., 5y
—
Rev. gr., 5y
21.70%
Revenues
51m
+57.65%
6,461,3989,124,35511,828,56239,967,30053,885,31657,760,5444,337,84100375,735109,1753,390,5423,640,1155,388,1582,450,9100032,563,78751,337,906
Net income
14m
+305.60%
134,051-2,518,6031,986,7405,705,3432,944,327-35,194,959-29,791,438-661,78331,697,552-1,039,802-108,580-2,297,791-3,102,082-1,742,748-5,046,512-821,478-8,625,3713,493,99214,171,462
CFO
-3m
000000000000000000-3,391,225
Dividend
Oct 13, 20220.0028 AUD/sh

Profile

Tombador Iron Limited engages in the exploration of iron ore deposits in Brazil. It owns 100% of the Tombador iron ore project in Bahia State, Brazil. The company was formerly known as Resa Group Limited and changed its name to Tombador Iron Limited in 2020. Tombador Iron Limited was incorporated in 2004 and is based in Cottesloe, Australia.
URL
https://www.tombadoriron.com/
IPO date
Nov 22, 2004
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2022‑122022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
51,338
 
32,564
 
Cost of revenue
33,441
25,029
Unusual Expense (Income)
NOPBT
17,897
7,535
NOPBT Margin
34.86%
23.14%
Operating Taxes
969
1,521
Tax Rate
5.41%
20.18%
NOPAT
16,928
6,014
Net income
14,171
-264.30%
3,494
-140.51%
Dividends
(5,984)
Dividend yield
10.65%
Proceeds from repurchase of equity
(313)
BB yield
0.00%
Debt
Debt current
2,972
2,755
Long-term debt
6,357
18,711
Deferred revenue
Other long-term liabilities
9,141
2,654
Net debt
(4,853)
(7,956)
Cash flow
Cash from operating activities
(3,391)
CAPEX
(4,783)
(2,796)
Cash from investing activities
(4,783)
5,028
Cash from financing activities
(7,374)
(1,918)
FCF
2,032
6,427
Balance
Cash
14,182
29,422
Long term investments
Excess cash
11,615
27,794
Stockholders' equity
36,273
35,042
Invested Capital
36,770
20,635
ROIC
68.67%
36.26%
ROCE
36.99%
15.56%
EV
Common stock shares outstanding
2,160,374
2,125,441
Price
0.03
-69.41%
0.02
-72.94%
Market cap
56,170
-63.63%
48,885
-68.35%
EV
51,317
40,929
EBITDA
21,426
7,535
EV/EBITDA
2.40
5.43
Interest
1,395
202
Interest/NOPBT
7.79%
2.68%