XASXSYA
Market cap186mUSD
Dec 27, Last price
0.03AUD
1D
0.00%
1Q
-16.13%
Jan 2017
-2.12%
Name
Sayona Mining Ltd
Chart & Performance
Profile
Sayona Mining Limited, together with its subsidiaries, engages in mineral identification, acquisition, exploration, and development in Australia and Canada. It explores for lithium, graphite, and gold deposits. It holds 100% interest in the Authier Lithium project located in Quebec, Canada; and 60% interest in the Moblan lithium project located in Northern Québec. The company was formerly known as DiamonEx Limited and changed its name to Sayona Mining Limited in May 2013. Sayona Mining Limited was incorporated in 2000 and is based in Paddington, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 200,873 11,750.91% | 1,695 337.98% | 387 -40.04% | |||||||
Cost of revenue | 75,882 | 25,794 | 20,641 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 124,991 | (24,099) | (20,254) | |||||||
NOPBT Margin | 62.22% | |||||||||
Operating Taxes | 3,576 | 3,649 | 3,207 | |||||||
Tax Rate | 2.86% | |||||||||
NOPAT | 121,415 | (27,748) | (23,461) | |||||||
Net income | (101,398) 644.15% | (13,626) -123.14% | 58,895 -1,444.79% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 36,188 | 211,952 | 392,720 | |||||||
BB yield | -9.78% | -11.80% | -25.51% | |||||||
Debt | ||||||||||
Debt current | 15,470 | 1,944 | 10 | |||||||
Long-term debt | 17,767 | 33,579 | 23,472 | |||||||
Deferred revenue | 12,007 | 13,956 | 11,504 | |||||||
Other long-term liabilities | 25,309 | 35,254 | 31,085 | |||||||
Net debt | (58,127) | (188,539) | (161,077) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (64,636) | (66,480) | (13,641) | |||||||
CAPEX | (128,729) | (193,362) | (32,025) | |||||||
Cash from investing activities | (114,039) | (129,924) | (237,440) | |||||||
Cash from financing activities | 60,338 | 221,245 | 408,255 | |||||||
FCF | 88,357 | (329,880) | (469,613) | |||||||
Balance | ||||||||||
Cash | 90,624 | 211,119 | 184,559 | |||||||
Long term investments | 740 | 12,943 | ||||||||
Excess cash | 81,320 | 223,977 | 184,540 | |||||||
Stockholders' equity | 795,633 | 884,823 | 560,621 | |||||||
Invested Capital | 782,249 | 741,270 | 442,142 | |||||||
ROIC | 15.94% | |||||||||
ROCE | 14.21% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 10,277,968 | 10,262,806 | 10,262,806 | |||||||
Price | 0.04 -79.43% | 0.18 16.67% | 0.15 72.72% | |||||||
Market cap | 370,007 -79.40% | 1,795,991 16.67% | 1,539,421 72.72% | |||||||
EV | 442,471 | 1,736,118 | 1,434,941 | |||||||
EBITDA | 158,768 | (17,937) | (20,204) | |||||||
EV/EBITDA | 2.79 | |||||||||
Interest | 3,576 | 1,506 | 928 | |||||||
Interest/NOPBT | 2.86% |