XASXSXG
Market cap441mUSD
Dec 24, Last price
3.50AUD
1D
0.00%
1Q
11.91%
IPO
1,600.00%
Name
Southern Cross Gold Ltd
Chart & Performance
Profile
Southern Cross Gold Ltd engages in the exploration and development of precious and base mineral interests in Australia. It holds interest 100% interest in the Sunday Creek project consisting of two granted exploration licenses and one granted retention license covering an area of 19,365 hectares located north of Melbourne in Victoria; and 100% interest in the Mt Isa project, which holds seven exploration prospecting licenses covers an area of 861 square kilometers located in the Cloncurry district of Mt Isa Queensland, Australia. In, addition it holds 70% interest in the Redcastle project comprising three granted exploration licenses; and has the option to acquire 70% interest in the Whroo project consisting of six granted exploration licenses and one granted retention license located in Victoria, Australia. The company was incorporated in 2021 and is based in Melbourne, Australia. Southern Cross Gold Ltd is a subsidiary of Mawson Gold Limited.
IPO date
May 16, 2022
Employees
Domiciled in
AU
Incorporated in
AU
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY |
---|---|---|---|
2024‑05 | 2023‑05 | 2022‑05 | |
Income | |||
Revenues | 164 763.16% | 19 | |
Cost of revenue | 1,550 | 1,555 | 874 |
Unusual Expense (Income) | |||
NOPBT | (1,550) | (1,555) | (874) |
NOPBT Margin | |||
Operating Taxes | (570) | 5 | |
Tax Rate | |||
NOPAT | (1,550) | (985) | (874) |
Net income | (7,958) 101.20% | (3,955) 115.67% | (1,834) |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | 12,947 | 14,935 | 11,185 |
BB yield | -2.44% | -18.30% | -10.95% |
Debt | |||
Debt current | 110 | 60 | |
Long-term debt | 337 | 359 | |
Deferred revenue | |||
Other long-term liabilities | 11 | ||
Net debt | (13,499) | (16,948) | (10,512) |
Cash flow | |||
Cash from operating activities | (2,388) | (2,048) | (432) |
CAPEX | (12,287) | (5,527) | (3,941) |
Cash from investing activities | (12,291) | (5,689) | (3,441) |
Cash from financing activities | 12,854 | 14,978 | 11,820 |
FCF | 9,850 | (14,138) | |
Balance | |||
Cash | 13,362 | 15,187 | 7,946 |
Long term investments | 584 | 2,181 | 2,566 |
Excess cash | 13,946 | 17,368 | 10,512 |
Stockholders' equity | 38,768 | 31,180 | 19,687 |
Invested Capital | 25,056 | 14,052 | 9,175 |
ROIC | |||
ROCE | |||
EV | |||
Common stock shares outstanding | 185,279 | 170,015 | 160,858 |
Price | 2.86 495.83% | 0.48 -24.41% | 0.64 |
Market cap | 529,898 549.33% | 81,607 -20.11% | 102,145 |
EV | 516,399 | 64,659 | 91,632 |
EBITDA | (1,374) | (1,485) | (851) |
EV/EBITDA | |||
Interest | 13 | 4 | |
Interest/NOPBT |