Loading...
XASXSWF
Market cap35mUSD
Jan 10, Last price  
0.25AUD
1D
1.24%
1Q
88.46%
IPO
45.50%
Name

Selfwealth Ltd

Chart & Performance

D1W1MN
XASX:SWF chart
P/E
16.55
P/S
2.05
EPS
0.01
Div Yield, %
0.00%
Shrs. gr., 5y
10.02%
Rev. gr., 5y
57.89%
Revenues
28m
-6.11%
316,82892,097124,5311,016,7872,809,1187,821,52218,363,10820,263,90729,355,85827,561,275
Net income
3m
+3,596.22%
-2,077,783-2,515,892-3,227,922-5,348,485-3,446,957-3,044,685-646,697-6,264,47892,4303,416,414
CFO
3m
+4.42%
-1,396,458-2,481,873-2,430,814-5,033,129-3,239,504-146,8971,108,058-3,648,9182,525,7262,637,455
Earnings
Feb 25, 2025

Profile

SelfWealth Limited provides online share trading services in Australia, the United States, and Hong Kong. It also supports retail investor community. The company was incorporated in 2011 and is based in Surrey Hills, Australia.
URL
https://www.selfwealth.com.au/
IPO date
Nov 23, 2017
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
27,561
-6.11%
29,356
44.87%
20,264
10.35%
Cost of revenue
24,640
27,389
26,583
Unusual Expense (Income)
NOPBT
2,921
1,967
(6,319)
NOPBT Margin
10.60%
6.70%
Operating Taxes
(4)
5
Tax Rate
NOPAT
2,921
1,967
(6,319)
Net income
3,416
3,596.22%
92
-101.48%
(6,264)
868.69%
Dividends
Dividend yield
Proceeds from repurchase of equity
(444)
27
10,564
BB yield
1.50%
-0.08%
-24.38%
Debt
Debt current
148
325
287
Long-term debt
295
944
Deferred revenue
Other long-term liabilities
114
88
64
Net debt
(11,257)
(11,782)
(10,244)
Cash flow
Cash from operating activities
2,637
2,526
(3,649)
CAPEX
(78)
(1,742)
(3,492)
Cash from investing activities
(2,866)
(1,340)
(3,427)
Cash from financing activities
(768)
(260)
11,026
FCF
4,176
1,390
(7,055)
Balance
Cash
11,405
12,401
11,476
Long term investments
Excess cash
10,027
10,934
10,463
Stockholders' equity
13,803
11,095
11,013
Invested Capital
4,037
4,190
1,373
ROIC
71.02%
70.71%
ROCE
20.77%
13.01%
EV
Common stock shares outstanding
236,106
242,500
234,195
Price
0.13
-13.79%
0.15
-21.62%
0.19
-57.95%
Market cap
29,513
-16.07%
35,163
-18.84%
43,326
-51.58%
EV
18,256
23,381
33,082
EBITDA
2,921
3,211
(5,879)
EV/EBITDA
6.25
7.28
Interest
39
32
Interest/NOPBT
2.00%