XASXSRI
Market cap2mUSD
Dec 23, Last price
0.02AUD
1D
28.57%
1Q
20.00%
Jan 2017
-90.63%
IPO
-99.78%
Name
Sipa Resources Ltd
Chart & Performance
Profile
Sipa Resources Limited operates as an exploration company. It explores for nickel, copper, gold, silver, zinc, lead, and other mineral deposits. The company holds a 100% interest in the Warralong project covering an area of 1000 square kilometers; and the Wolfe Basin project, which covers an area of 780 square kilometers located in Western Australia. It also holds interests in the Murchison project that covers an area of approximately 470 square kilometers; the Skeleton Rocks project with four tenements covering approximately 570 square kilometers; the Paterson project; and the Barbwire Terrace project situated in Western Australia. Sipa Resources Limited was incorporated in 1990 and is based in Subiaco, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 203 -60.48% | 513 135.79% | 217 62.31% | |||||||
Cost of revenue | 818 | 824 | 1,100 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (615) | (311) | (882) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 2 | (1) | ||||||||
Tax Rate | ||||||||||
NOPAT | (615) | (311) | (882) | |||||||
Net income | (101) -95.98% | (2,513) -4.53% | (2,632) 11.15% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,007 | 1,410 | ||||||||
BB yield | -22.97% | -21.52% | ||||||||
Debt | ||||||||||
Debt current | 25 | 48 | ||||||||
Long-term debt | 25 | 48 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (2,270) | (1,808) | (3,495) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,011) | (2,688) | (1,456) | |||||||
CAPEX | (7) | (51) | (25) | |||||||
Cash from investing activities | 1,024 | (51) | (25) | |||||||
Cash from financing activities | 1,007 | 1,457 | ||||||||
FCF | (424) | (463) | (747) | |||||||
Balance | ||||||||||
Cash | 2,270 | 1,857 | 3,589 | |||||||
Long term investments | 2 | |||||||||
Excess cash | 2,260 | 1,832 | 3,581 | |||||||
Stockholders' equity | 2,041 | 2,088 | 3,558 | |||||||
Invested Capital | 1 | 281 | 48 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 228,158 | 219,140 | 198,593 | |||||||
Price | 0.01 -35.00% | 0.02 -39.39% | 0.03 -35.29% | |||||||
Market cap | 2,966 -32.33% | 4,383 -33.12% | 6,554 -24.37% | |||||||
EV | 696 | 2,575 | 3,058 | |||||||
EBITDA | (566) | (263) | (817) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |