Loading...
XASXSMP
Market cap82mUSD
Dec 20, Last price  
0.55AUD
1D
-2.68%
1Q
-42.02%
Jan 2017
240.63%
Name

SmartPay Holdings Ltd

Chart & Performance

D1W1MN
XASX:SMP chart
P/E
17.34
P/S
1.51
EPS
0.03
Div Yield, %
0.00%
Shrs. gr., 5y
0.34%
Rev. gr., 5y
35.48%
Revenues
97m
+24.09%
15,374,0001,378,00034,353,00041,268,00034,126,00039,390,00047,348,00028,946,00016,926,00022,799,00022,191,00020,361,00020,892,00020,518,00021,097,00028,271,00033,845,00048,084,00077,779,00096,513,000
Net income
8m
-0.61%
14,000-1,197,000-1,492,000-2,576,000-3,419,000-2,646,000107,000-12,095,000-5,901,0001,736,0001,570,000215,0002,203,0002,524,000-1,828,000-4,472,000-15,200,0002,170,0008,458,0008,406,000
CFO
19m
+4.68%
00000000-1,464,0007,142,0006,276,0005,773,0006,380,0008,898,0005,464,0006,475,0008,615,00011,797,00018,566,00019,434,000
Earnings
May 26, 2025

Profile

Smartpay Holdings Limited designs, develops, and implements technology products, services, and software to merchants and retailers in New Zealand and Australia. It provides payment and data management solutions for retail, business payment, and transactional processing requirements. The company also engages in selling Eftpos terminals; and provides hardware, software, and maintenance and repairs services. The company serves 25,000 merchants with approximately 35,000 EFTPOS terminals. It serves retail, trade, taxi and transport, charities and schools, hospitality, and tourism industries. The company was incorporated in 1986 and is based in Auckland, New Zealand.
URL
https://www.smartpay.co.nz/
IPO date
Feb 14, 2000
Employees
160
Domiciled in
NZ
Incorporated in
NZ

Valuation

Title
NZD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
96,513
24.09%
77,779
61.76%
48,084
42.07%
Cost of revenue
96,473
77,108
50,645
Unusual Expense (Income)
NOPBT
40
671
(2,561)
NOPBT Margin
0.04%
0.86%
Operating Taxes
392
885
399
Tax Rate
980.00%
131.89%
NOPAT
(352)
(214)
(2,960)
Net income
8,406
-0.61%
8,458
289.77%
2,170
-114.28%
Dividends
Dividend yield
Proceeds from repurchase of equity
(24)
BB yield
0.02%
Debt
Debt current
1,694
2,220
2,382
Long-term debt
21,256
17,488
15,753
Deferred revenue
Other long-term liabilities
3,098
(3,634)
(10,000)
Net debt
2,714
(45,728)
3,253
Cash flow
Cash from operating activities
19,434
18,566
11,797
CAPEX
(10,573)
(8,991)
(4,121)
Cash from investing activities
(17,777)
(13,805)
(8,548)
Cash from financing activities
(2,492)
(2,371)
(889)
FCF
(12,148)
(5,326)
(8,399)
Balance
Cash
20,236
19,477
14,882
Long term investments
45,959
Excess cash
15,410
61,547
12,478
Stockholders' equity
52,396
42,305
32,646
Invested Capital
56,059
17,074
40,626
ROIC
ROCE
0.06%
1.13%
EV
Common stock shares outstanding
238,285
238,285
236,253
Price
1.46
25.86%
1.16
73.13%
0.67
-24.29%
Market cap
347,896
25.86%
276,411
74.62%
158,290
-23.64%
EV
350,610
230,683
161,543
EBITDA
7,891
7,753
4,572
EV/EBITDA
44.43
29.75
35.33
Interest
830
610
466
Interest/NOPBT
2,075.00%
90.91%