Loading...
XASX
SMP
Market cap104mUSD
Apr 10, Last price  
0.70AUD
1D
7.69%
1Q
37.25%
Jan 2017
337.50%
Name

SmartPay Holdings Ltd

Chart & Performance

D1W1MN
P/E
21.94
P/S
1.91
EPS
0.03
Div Yield, %
—
Shrs. gr., 5y
0.34%
Rev. gr., 5y
35.54%
Revenues
97m
+24.09%
15,374,0001,378,00034,353,00041,268,00034,126,00039,390,00047,348,00028,946,00016,926,00022,799,00022,191,00020,361,00020,892,00020,518,00021,097,00028,271,00033,845,00048,084,00077,779,00096,513,000
Net income
8m
-0.61%
14,000-1,197,000-1,492,000-2,576,000-3,419,000-2,646,000107,000-12,095,000-5,901,0001,736,0001,570,000215,0002,203,0002,524,000-1,828,000-4,472,000-15,200,0002,170,0008,458,0008,406,000
CFO
19m
+4.68%
00000000-1,464,0007,142,0006,276,0005,773,0006,380,0008,898,0005,464,0006,475,0008,615,00011,797,00018,566,00019,434,000
Earnings
May 26, 2025

Profile

Smartpay Holdings Limited designs, develops, and implements technology products, services, and software to merchants and retailers in New Zealand and Australia. It provides payment and data management solutions for retail, business payment, and transactional processing requirements. The company also engages in selling Eftpos terminals; and provides hardware, software, and maintenance and repairs services. The company serves 25,000 merchants with approximately 35,000 EFTPOS terminals. It serves retail, trade, taxi and transport, charities and schools, hospitality, and tourism industries. The company was incorporated in 1986 and is based in Auckland, New Zealand.
URL
https://www.smartpay.co.nz/
IPO date
Feb 14, 2000
Employees
160
Domiciled in
NZ
Incorporated in
NZ

Valuation

Title
NZD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
96,513
24.09%
77,779
61.76%
Cost of revenue
104,337
77,108
Unusual Expense (Income)
NOPBT
(7,824)
671
NOPBT Margin
0.86%
Operating Taxes
392
885
Tax Rate
131.89%
NOPAT
(8,216)
(214)
Net income
8,406
-0.61%
8,458
289.77%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,694
2,220
Long-term debt
21,256
17,488
Deferred revenue
Other long-term liabilities
3,098
(3,634)
Net debt
173
(45,728)
Cash flow
Cash from operating activities
19,434
18,566
CAPEX
(16,550)
(8,991)
Cash from investing activities
(17,777)
(13,805)
Cash from financing activities
(2,492)
(2,371)
FCF
(20,012)
(5,326)
Balance
Cash
20,227
19,477
Long term investments
2,550
45,959
Excess cash
17,951
61,547
Stockholders' equity
52,396
42,305
Invested Capital
53,518
17,074
ROIC
ROCE
1.13%
EV
Common stock shares outstanding
238,285
238,285
Price
1.46
25.86%
1.16
73.13%
Market cap
347,896
25.86%
276,411
74.62%
EV
348,069
230,683
EBITDA
(7,824)
7,753
EV/EBITDA
29.75
Interest
1,266
610
Interest/NOPBT
90.91%