XASXSGF
Market cap723mUSD
Dec 23, Last price
3.40AUD
1D
0.00%
1Q
32.81%
Jan 2017
2.10%
IPO
104.82%
Name
SG Fleet Group Ltd
Chart & Performance
Profile
SG Fleet Group Limited provides motor vehicle fleet management, vehicle leasing, short-term hire, consumer vehicle finance, and salary packaging services in Australia, New Zealand, and the United Kingdom. The company offers fleet management services, including pricing and quoting, funding, procurement and delivery, fuel and toll management, maintenance and accident management, roadside assistance, registration and infringement management, reporting and invoicing, contract revision, changeover consulting, and vehicle disposal services. It also provides Fleetintelligence, a fleet management tool; Bookingintelligence, a resource management application; Electronic Logbook; Inspect365; eStart, a zero-emission vehicle transition plan; REVS; carsharing; safety solution; and Fleetcoach. In addition, the company offers fleet funding services; fleet management and leasing services to local, state, and federal government; and small fleet services, as well as fleet vehicle accessories, which include 4WD equipment, vehicle safety kits, rubber tree interior protection products, and in-car communications. Further, it provides commercial vehicle and truck leasing services, including multiple leasing options; initial commissioning, sourcing, and acquisition; maintenance and registration; asset disposal; and regular reviews, as well as offers novated lease, online car trade-in, and driver support services. The company was founded in 1986 and is based in Pymble, Australia. SG Fleet Group Limited operates as a subsidiary of Bluefin Investments Limited.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 729,418 1.64% | 717,649 11.96% | 640,967 47.14% | |||||||
Cost of revenue | 1,035,698 | 901,192 | 787,996 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (306,280) | (183,543) | (147,029) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 35,849 | 31,255 | 28,400 | |||||||
Tax Rate | ||||||||||
NOPAT | (342,129) | (214,798) | (175,429) | |||||||
Net income | 89,661 19.15% | 75,248 23.90% | 60,732 38.96% | |||||||
Dividends | (57,676) | (53,774) | (44,485) | |||||||
Dividend yield | 5.07% | 6.80% | 6.13% | |||||||
Proceeds from repurchase of equity | (8,774) | (87,129) | ||||||||
BB yield | 0.77% | 11.02% | ||||||||
Debt | ||||||||||
Debt current | 587,094 | 518,958 | 450,629 | |||||||
Long-term debt | 2,596,830 | 1,904,536 | 1,068,348 | |||||||
Deferred revenue | 16,916 | 15,603 | 16,548 | |||||||
Other long-term liabilities | 109,241 | 112,473 | 896,882 | |||||||
Net debt | 2,784,447 | 2,114,318 | 1,237,894 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (195,784) | 17,905 | 46,121 | |||||||
CAPEX | (6,922) | (12,659) | (8,259) | |||||||
Cash from investing activities | (17,762) | (14,279) | (468,318) | |||||||
Cash from financing activities | 344,563 | 24,661 | 423,319 | |||||||
FCF | (658,165) | (416,953) | (1,400,237) | |||||||
Balance | ||||||||||
Cash | 396,827 | 260,414 | 230,433 | |||||||
Long term investments | 2,650 | 48,762 | 50,650 | |||||||
Excess cash | 363,006 | 273,294 | 249,035 | |||||||
Stockholders' equity | 590,715 | 573,868 | 545,942 | |||||||
Invested Capital | 2,389,076 | 2,051,824 | 1,953,358 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 344,966 | 343,912 | 337,505 | |||||||
Price | 3.30 43.48% | 2.30 6.98% | 2.15 -28.33% | |||||||
Market cap | 1,138,388 43.92% | 790,998 9.01% | 725,636 -10.52% | |||||||
EV | 3,922,835 | 2,905,316 | 1,963,530 | |||||||
EBITDA | (82,773) | 58,399 | 55,582 | |||||||
EV/EBITDA | 49.75 | 35.33 | ||||||||
Interest | 95,454 | 71,459 | 52,860 | |||||||
Interest/NOPBT |