XASXSEN
Market cap26mUSD
Jan 10, Last price
0.03AUD
1D
0.00%
1Q
0.00%
Jan 2017
-73.00%
Name
Senetas Corp Ltd
Chart & Performance
Profile
Senetas Corporation Limited, together with its subsidiaries, offers network data security solutions to businesses and governments worldwide. It operates in two segments, Product Division and Solutions Technology Division. The company's products include CN series network encryption hardware and CV series virtualized network encryption, SureDrop secure file sharing and collaboration, Votiro secure file gateway, and CM7 network encryption management products. It also offers support and maintenance services. In addition, the company provides cloud and network, data center, big data protection, branch offices data protection, CCTV network applications, and post-quantum encryption security services. It serves commercial, government and defense, infrastructure, finance, gaming, and healthcare industries. The company was incorporated in 1982 and is headquartered in South Melbourne, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 31,247 6.48% | 29,347 16.88% | 25,109 9.14% | |||||||
Cost of revenue | 65,267 | 42,660 | 34,917 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (34,020) | (13,314) | (9,809) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (53) | 15 | (277) | |||||||
Tax Rate | ||||||||||
NOPAT | (33,967) | (13,329) | (9,532) | |||||||
Net income | (6,107) -16.49% | (7,314) 24.12% | (5,892) 58.89% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 3,633 | 6,523 | 4,885 | |||||||
BB yield | -19.92% | -22.98% | -16.18% | |||||||
Debt | ||||||||||
Debt current | 2,632 | (9,477) | 304 | |||||||
Long-term debt | 2,759 | 113 | 780 | |||||||
Deferred revenue | 8,920 | 7,559 | 7,855 | |||||||
Other long-term liabilities | 100 | 67 | 71 | |||||||
Net debt | (4,122) | (19,270) | (9,699) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (6,488) | (7,417) | (5,789) | |||||||
CAPEX | (156) | (435) | (319) | |||||||
Cash from investing activities | (156) | (442) | (332) | |||||||
Cash from financing activities | 6,174 | 6,600 | 4,886 | |||||||
FCF | (34,933) | (13,008) | (9,004) | |||||||
Balance | ||||||||||
Cash | 9,421 | 9,814 | 10,692 | |||||||
Long term investments | 92 | 92 | 92 | |||||||
Excess cash | 7,951 | 8,438 | 9,528 | |||||||
Stockholders' equity | (1,595) | 6,322 | 11,597 | |||||||
Invested Capital | 12,914 | 8,016 | 10,689 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,402,743 | 1,234,285 | 1,118,319 | |||||||
Price | 0.01 -43.48% | 0.02 -14.81% | 0.03 -43.75% | |||||||
Market cap | 18,236 -35.76% | 28,389 -5.98% | 30,195 -42.83% | |||||||
EV | 1,089 | 3,877 | 15,250 | |||||||
EBITDA | (30,900) | (10,126) | (6,686) | |||||||
EV/EBITDA | ||||||||||
Interest | 261 | 87 | 64 | |||||||
Interest/NOPBT |