Loading...
XASXRXM
Market cap231mUSD
Oct 16, Last price  
0.47AUD
Name

Rex Minerals Ltd

Chart & Performance

D1W1MN
XASX:RXM chart
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
19.04%
Rev. gr., 5y
%
Revenues
0k
0000000012,000000000000
Net income
-15m
L-37.57%
0-857,987-1,851,1662,327,007593,266-544,862-1,178,518531,000-8,734,000-5,064,000-792,000-5,157,000-5,111,000-5,159,000-8,779,000-12,777,000-24,818,000-15,493,000
CFO
-17m
L-33.97%
00000-1,785-14,481-10,681-4,723-762-4,807-4,594-4,915,000-8,176,000-12,429,000-25,439,000-16,798,000
Earnings
Mar 03, 2025

Profile

Rex Minerals Limited engages in the exploration, evaluation, and development of mineral properties in Australia. The company explores for copper, gold, and iron ore deposits. Its flagship project is the Hillside project located in Yorke Peninsula, South Australia. Rex Minerals Limited was incorporated in 2007 and is based in Pine Point, Australia.
URL
https://www.rexminerals.com.au/
IPO date
Sep 20, 2007
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
Cost of revenue
193
107
43
Unusual Expense (Income)
NOPBT
(193)
(107)
(43)
NOPBT Margin
Operating Taxes
(63)
(187)
Tax Rate
NOPAT
(193)
(45)
145
Net income
(15,493)
-37.57%
(24,818)
94.24%
(12,777)
45.54%
Dividends
Dividend yield
Proceeds from repurchase of equity
29,044
9
44,417
BB yield
-16.30%
-0.01%
-58.68%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
99
64
106
Net debt
(21,314)
(6,568)
(44,139)
Cash flow
Cash from operating activities
(16,798)
(25,439)
(12,429)
CAPEX
(231)
(12,059)
(715)
Cash from investing activities
2,503
(12,059)
(715)
Cash from financing activities
29,044
9
47,344
FCF
369
(12,896)
161
Balance
Cash
21,314
6,568
44,139
Long term investments
Excess cash
21,314
6,568
44,139
Stockholders' equity
55,274
40,937
65,108
Invested Capital
34,059
34,433
21,075
ROIC
0.70%
ROCE
EV
Common stock shares outstanding
685,508
597,482
560,727
Price
0.26
13.04%
0.23
70.37%
0.14
-61.43%
Market cap
178,232
29.70%
137,421
81.54%
75,698
-42.37%
EV
156,918
130,853
31,559
EBITDA
(2)
(2)
EV/EBITDA
Interest
Interest/NOPBT