No data to show
XASX
RPG
Market cap20mUSD
Jul 11, Last price
0.09AUD
1D
2.27%
Name
Raptis Group Ltd
Chart & Performance
P/E
268.98
P/S
59.03
EPS
0.00
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
42.81%
Revenues
535k
+6.41%
Net income
117k
-66.87%
CFO
96k
+88.23%
Dividend
Mar 07, 20080.05 AUD/sh
Profile
Raptis Group Limited engages in the property investment, development, and management activities in Australia. It develops residential, commercial, and retail projects, as well as resorts. The company was incorporated in 1983 and is based in Brisbane, Australia. Raptis Group Limited operates as a subsidiary of Hanslow Holdings Pty Limited.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | |
| Income | |||||||||
Revenues | 535 6.41% | 502 327.45% | |||||||
Cost of revenue | 372 | 355 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 163 | 147 | |||||||
NOPBT Margin | 30.49% | 29.27% | |||||||
Operating Taxes | 147 | ||||||||
Tax Rate | 100.00% | ||||||||
NOPAT | 163 | (1) | |||||||
Net income | 117 -66.87% | 354 268.55% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (256) | (1,410) | |||||||
| Cash flow | |||||||||
Cash from operating activities | 96 | 51 | |||||||
CAPEX | (100) | ||||||||
Cash from investing activities | (100) | ||||||||
Cash from financing activities | (29) | ||||||||
FCF | 80 | (309) | |||||||
| Balance | |||||||||
Cash | 256 | 260 | |||||||
Long term investments | 1,150 | ||||||||
Excess cash | 229 | 1,385 | |||||||
Stockholders' equity | 3,217 | 3,099 | |||||||
Invested Capital | 2,987 | 1,714 | |||||||
ROIC | 6.94% | ||||||||
ROCE | 5.07% | 4.75% | |||||||
| EV | |||||||||
Common stock shares outstanding | 152,842 | 152,842 | |||||||
Price | 0.01 | ||||||||
Market cap | 1,987 | ||||||||
EV | 1,731 | ||||||||
EBITDA | 228 | 216 | |||||||
EV/EBITDA | 7.59 | ||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||