XASXRFA
Market cap4mUSD
Dec 23, Last price
0.03AUD
1D
-3.33%
1Q
107.14%
IPO
-88.27%
Name
Rare Foods Australia Ltd
Chart & Performance
Profile
Rare Foods Australia Limited owns and operates an abalone sea ranching business in Australia, Asia, Europe, and North America. The company is involved in sea ranching aquaculture operation. It produces wild, ocean grown, and green lip abalones. The company was formerly known as Ocean Grown Abalone Limited and changed its name to Rare Foods Australia Limited in November 2021. Rare Foods Australia Limited was incorporated in 2011 and is based in Augusta, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 5,150 -7.41% | 5,562 39.88% | 3,976 20.96% | |||||||
Cost of revenue | 10,412 | 14,251 | 4,376 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (5,262) | (8,689) | (400) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (183) | (1,049) | 890 | |||||||
Tax Rate | ||||||||||
NOPAT | (5,079) | (7,640) | (1,290) | |||||||
Net income | (4,207) 191.21% | (1,445) 69.27% | (853) -49.29% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,963 | |||||||||
BB yield | -53.16% | |||||||||
Debt | ||||||||||
Debt current | 1,709 | 763 | 331 | |||||||
Long-term debt | 1,052 | 1,620 | 1,333 | |||||||
Deferred revenue | 382 | 395 | ||||||||
Other long-term liabilities | (395) | |||||||||
Net debt | 2,737 | 2,362 | 869 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,095) | (552) | (1,783) | |||||||
CAPEX | (84) | (630) | (745) | |||||||
Cash from investing activities | (81) | (608) | (713) | |||||||
Cash from financing activities | 1,283 | 37 | 552 | |||||||
FCF | 780 | (9,293) | (2,785) | |||||||
Balance | ||||||||||
Cash | 25 | 20 | 795 | |||||||
Long term investments | ||||||||||
Excess cash | 596 | |||||||||
Stockholders' equity | 9,619 | 11,779 | 12,964 | |||||||
Invested Capital | 11,953 | 13,351 | 13,534 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 217,269 | 202,295 | 200,743 | |||||||
Price | 0.02 -76.39% | 0.07 2.86% | 0.07 -10.26% | |||||||
Market cap | 3,694 -74.64% | 14,565 3.65% | 14,052 -10.26% | |||||||
EV | 6,418 | 16,915 | 14,910 | |||||||
EBITDA | (4,731) | (8,173) | 220 | |||||||
EV/EBITDA | 67.85 | |||||||||
Interest | 171 | 68 | 27 | |||||||
Interest/NOPBT |