No data to show
XASX
RFA
Market cap887kUSD
May 28, Last price
0.01AUD
Name
Rare Foods Australia Ltd
Chart & Performance
P/E
—
P/S
0.26
EPS
—
Div Yield, %
—
Shrs. gr., 5y
2.87%
Rev. gr., 5y
10.97%
Revenues
5m
-7.41%
Net income
-4m
L+191.21%
CFO
-2m
L+279.62%
Earnings
Jul 29, 2025
Profile
Rare Foods Australia Limited owns and operates an abalone sea ranching business in Australia, Asia, Europe, and North America. The company is involved in sea ranching aquaculture operation. It produces wild, ocean grown, and green lip abalones. The company was formerly known as Ocean Grown Abalone Limited and changed its name to Rare Foods Australia Limited in November 2021. Rare Foods Australia Limited was incorporated in 2011 and is based in Augusta, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | |
| Income | |||||||||
Revenues | 5,150 -7.41% | 5,562 39.88% | |||||||
Cost of revenue | 10,412 | 14,251 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (5,262) | (8,689) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (183) | (1,049) | |||||||
Tax Rate | |||||||||
NOPAT | (5,079) | (7,640) | |||||||
Net income | (4,207) 191.21% | (1,445) 69.27% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 1,963 | ||||||||
BB yield | -53.16% | ||||||||
| Debt | |||||||||
Debt current | 1,709 | 763 | |||||||
Long-term debt | 1,052 | 1,620 | |||||||
Deferred revenue | 382 | ||||||||
Other long-term liabilities | |||||||||
Net debt | 2,737 | 2,362 | |||||||
| Cash flow | |||||||||
Cash from operating activities | (2,095) | (552) | |||||||
CAPEX | (84) | (630) | |||||||
Cash from investing activities | (81) | (608) | |||||||
Cash from financing activities | 1,283 | 37 | |||||||
FCF | 780 | (9,293) | |||||||
| Balance | |||||||||
Cash | 25 | 20 | |||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | 9,619 | 11,779 | |||||||
Invested Capital | 11,953 | 13,351 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 217,269 | 202,295 | |||||||
Price | 0.02 -76.39% | 0.07 2.86% | |||||||
Market cap | 3,694 -74.64% | 14,565 3.65% | |||||||
EV | 6,418 | 16,915 | |||||||
EBITDA | (4,731) | (8,173) | |||||||
EV/EBITDA | |||||||||
Interest | 171 | 68 | |||||||
Interest/NOPBT | |||||||||