XASXQIP
Market cap155mUSD
Aug 05, Last price
1.74AUD
Name
QANTM Intellectual Property Ltd
Chart & Performance
Profile
QANTM Intellectual Property Limited provides intellectual property services for start-up technology businesses, multinationals, public research institutions, and universities in Australia, New Zealand, Singapore, Malaysia, and Hongkong. The company offers services related to patents, designs, and trademarks. It also provides legal and litigation services, platform-based services, as well as software-based attorney tools. The company offers its services under the Davies Collison Cave, FPA Patent Attorneys, Cotters Patent and Trade Mark Attorneys, Advanz Fidelis IP, and Sortify.tm Ltd brands. QANTM Intellectual Property Limited was founded in 1877 and is based in Melbourne, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | |||||||||
Revenues | 136,954 7.60% | 127,278 6.89% | |||||||
Cost of revenue | 120,066 | 115,490 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 16,888 | 11,788 | |||||||
NOPBT Margin | 12.33% | 9.26% | |||||||
Operating Taxes | 4,157 | 3,875 | |||||||
Tax Rate | 24.62% | 32.87% | |||||||
NOPAT | 12,731 | 7,913 | |||||||
Net income | 7,857 7.87% | 7,284 -30.45% | |||||||
Dividends | (8,692) | (8,740) | |||||||
Dividend yield | 7.43% | 6.65% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 6,290 | 7,238 | |||||||
Long-term debt | 28,850 | 34,910 | |||||||
Deferred revenue | 8,413 | 7,357 | |||||||
Other long-term liabilities | 226 | 1,454 | |||||||
Net debt | (11,987) | (5,054) | |||||||
Cash flow | |||||||||
Cash from operating activities | 16,317 | 16,026 | |||||||
CAPEX | (2,698) | (944) | |||||||
Cash from investing activities | (3,345) | (8,705) | |||||||
Cash from financing activities | (12,371) | (5,626) | |||||||
FCF | 8,805 | 13,092 | |||||||
Balance | |||||||||
Cash | 8,021 | 7,417 | |||||||
Long term investments | 39,106 | 39,785 | |||||||
Excess cash | 40,279 | 40,838 | |||||||
Stockholders' equity | 72,281 | 71,945 | |||||||
Invested Capital | 76,163 | 74,590 | |||||||
ROIC | 16.89% | 11.00% | |||||||
ROCE | 13.24% | 9.33% | |||||||
EV | |||||||||
Common stock shares outstanding | 139,269 | 137,568 | |||||||
Price | 0.84 -12.04% | 0.96 -17.67% | |||||||
Market cap | 116,986 -10.95% | 131,377 -16.96% | |||||||
EV | 104,583 | 125,907 | |||||||
EBITDA | 24,672 | 19,990 | |||||||
EV/EBITDA | 4.24 | 6.30 | |||||||
Interest | 3,598 | 2,359 | |||||||
Interest/NOPBT | 21.31% | 20.01% |