XASXQHL
Market cap24mUSD
Jan 10, Last price
0.56AUD
1D
-0.89%
1Q
113.46%
Jan 2017
-44.50%
IPO
-74.93%
Name
Quickstep Holdings Ltd
Chart & Performance
Profile
Quickstep Holdings Limited manufactures advanced composites for the defense and commercial aerospace, and other industry sector customers in Australia and the United States. It also offers maintenance, repair, and overhaul services across a range of composite, bonded, and conventional metal aircraft structures to defense, government, and commercial aircraft operators. The company was incorporated in 2001 and is based in Bankstown, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 88,970 -5.73% | 94,379 8.89% | 86,675 1.85% | |||||||
Cost of revenue | 88,500 | 95,463 | 85,277 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 470 | (1,084) | 1,398 | |||||||
NOPBT Margin | 0.53% | 1.61% | ||||||||
Operating Taxes | 361 | (478) | (951) | |||||||
Tax Rate | 76.81% | |||||||||
NOPAT | 109 | (606) | 2,349 | |||||||
Net income | (4,771) -16.43% | (5,709) -826.34% | 786 -390.04% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 13,521 | 11,924 | 4,192 | |||||||
Long-term debt | 26,685 | 43,494 | 24,725 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 4,149 | 5,150 | 22,406 | |||||||
Net debt | 31,359 | 46,763 | 21,961 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,436 | 1,907 | 3,335 | |||||||
CAPEX | (454) | (890) | (1,861) | |||||||
Cash from investing activities | 796 | 494 | (3,257) | |||||||
Cash from financing activities | (4,176) | 617 | 870 | |||||||
FCF | 10,060 | 2,318 | 4,646 | |||||||
Balance | ||||||||||
Cash | 5,263 | 5,611 | 3,912 | |||||||
Long term investments | 3,584 | 3,044 | 3,044 | |||||||
Excess cash | 4,398 | 3,936 | 2,622 | |||||||
Stockholders' equity | 12,845 | 17,218 | 22,375 | |||||||
Invested Capital | 38,748 | 49,285 | 53,633 | |||||||
ROIC | 0.25% | 5.50% | ||||||||
ROCE | 1.09% | 2.49% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 71,726 | 71,726 | 72,867 | |||||||
Price | 0.17 -32.65% | 0.25 -33.78% | 0.37 -28.85% | |||||||
Market cap | 11,835 -32.65% | 17,573 -34.82% | 26,961 -27.50% | |||||||
EV | 43,194 | 64,336 | 48,922 | |||||||
EBITDA | 4,859 | 3,794 | 6,232 | |||||||
EV/EBITDA | 8.89 | 16.96 | 7.85 | |||||||
Interest | 1,989 | 2,089 | 1,573 | |||||||
Interest/NOPBT | 423.19% | 112.52% |