XASXPRL
Market cap29mUSD
Apr 05, Last price
0.04AUD
Name
Province Resources Ltd
Chart & Performance
Profile
Province Resources Limited explores for, evaluates green energy and mineral resources in Australia, Sweden, and the United Kingdom. The company primarily explores for copper, gold, nickel, vanadium, and other minerals, as well as salt, potash, mineral sands, and renewable green hydrogen. It holds interests in the HyEnergy green hydrogen project located in the Gascoyne region of Western Australia; the Gnama project located to the southern end of the Fraser Range; the Skåne vanadium project located to the southern-most tip of Sweden; and the Pascalle copper-gold project located in the Paterson province. The company was formerly known as ScandiVanadium Ltd and changed its name to Province Resources Limited in November 2020. Province Resources Limited was incorporated in 1993 and is based in Subiaco, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 50 | |||||||||
Cost of revenue | 3,062 | 6,758 | 6,455 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (3,062) | (6,708) | (6,455) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 102 | |||||||||
Tax Rate | ||||||||||
NOPAT | (3,062) | (6,708) | (6,557) | |||||||
Net income | (2,664) -67.73% | (8,255) -5.69% | (8,753) -39.62% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 49 | 1,016 | ||||||||
BB yield | -1.72% | |||||||||
Debt | ||||||||||
Debt current | 65 | 88 | 54 | |||||||
Long-term debt | 65 | 218 | 54 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (10,033) | (15,272) | (20,274) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (5,328) | (4,520) | (3,631) | |||||||
CAPEX | (12) | (211) | (645) | |||||||
Cash from investing activities | 3 | (229) | (509) | |||||||
Cash from financing activities | (98) | 977 | ||||||||
FCF | (2,509) | (5,209) | (7,133) | |||||||
Balance | ||||||||||
Cash | 10,163 | 15,578 | 20,383 | |||||||
Long term investments | ||||||||||
Excess cash | 10,163 | 15,576 | 20,383 | |||||||
Stockholders' equity | 10,664 | 16,016 | 22,349 | |||||||
Invested Capital | 566 | 593 | 2,021 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,181,493 | 1,180,668 | 1,137,879 | |||||||
Price | 0.05 -60.00% | |||||||||
Market cap | 59,170 -35.02% | |||||||||
EV | 38,895 | |||||||||
EBITDA | (3,062) | (6,461) | (6,349) | |||||||
EV/EBITDA | ||||||||||
Interest | 10 | 6 | 2 | |||||||
Interest/NOPBT |