XASXPOS
Market cap12mUSD
Jan 08, Last price
0.00AUD
1D
0.00%
1Q
0.00%
Jan 2017
-90.24%
Name
Poseidon Nickel Ltd
Chart & Performance
Profile
Poseidon Nickel Limited engages in the exploration, development, mining, and production of mineral properties in Australia. The company primarily explores for nickel and gold deposits. It holds interests in the Mt Windarra, Black Swan, and Lake Johnston nickel projects located in Western Australia. The company was formerly known as Niagara Mining Limited and changed its name to Poseidon Nickel Limited in 2007. Poseidon Nickel Limited was incorporated in 1993 and is based in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 1,409 | |||||||||
Cost of revenue | 9,401 | 12,050 | 12,194 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (7,992) | (12,050) | (12,194) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (466) | (210) | 167 | |||||||
Tax Rate | ||||||||||
NOPAT | (7,526) | (11,840) | (12,361) | |||||||
Net income | (60,040) 429.55% | (11,338) -3.17% | (11,709) 7.10% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 5,775 | 11,461 | 26,805 | |||||||
BB yield | -36.00% | -9.54% | -18.81% | |||||||
Debt | ||||||||||
Debt current | 270 | 154 | 147 | |||||||
Long-term debt | 275 | 436 | 744 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 63,350 | 61,935 | 62,467 | |||||||
Net debt | (4,389) | (8,611) | (13,698) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (7,212) | (10,262) | (11,077) | |||||||
CAPEX | (3,922) | (6,431) | (12,390) | |||||||
Cash from investing activities | (2,420) | (6,431) | (12,390) | |||||||
Cash from financing activities | 5,365 | 11,305 | 26,653 | |||||||
FCF | (63,769) | (11,711) | (12,383) | |||||||
Balance | ||||||||||
Cash | 1,434 | 5,701 | 11,089 | |||||||
Long term investments | 3,500 | 3,500 | 3,500 | |||||||
Excess cash | 4,864 | 9,201 | 14,589 | |||||||
Stockholders' equity | 21,835 | 76,033 | 75,530 | |||||||
Invested Capital | 80,648 | 129,139 | 123,927 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 4,010,938 | 3,246,520 | 3,032,777 | |||||||
Price | 0.00 -89.19% | 0.04 -21.28% | 0.05 -47.19% | |||||||
Market cap | 16,044 -86.64% | 120,121 -15.73% | 142,541 -41.33% | |||||||
EV | 11,655 | 111,510 | 128,843 | |||||||
EBITDA | (7,992) | (11,605) | (11,799) | |||||||
EV/EBITDA | ||||||||||
Interest | 887 | 9 | 12 | |||||||
Interest/NOPBT |