XASXPFG
Market cap33mUSD
Jan 08, Last price
0.22AUD
1D
4.76%
1Q
-6.38%
Jan 2017
83.33%
Name
Prime Financial Group Ltd
Chart & Performance
Profile
Prime Financial Group Limited provides wealth management, self-managed superannuation fund (SMSF), accounting and business, capital, and corporate advisory services in Australia. The company offers accounting and business advisory services, such as accounting and tax compliance, business growth advisory and strategy, monitoring, outsourced CFO and accounting, grants and R&D tax incentives, and innovation and commercialization advice; and capital and corporate advisory services comprising merger and acquisition transactions, capital raising, and other capital and corporate development. It also provides wealth management services, including financial and retirement planning, superannuation advice, investment advice, life insurance, SMSF, and administration and compliance services; and wealth management and protection plus SMSF services. The company was incorporated in 1965 and is headquartered in Southbank, Australia.
IPO date
Dec 07, 2004
Employees
200
Domiciled in
AU
Incorporated in
AU
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 40,774 20.84% | 33,743 28.16% | 26,329 17.95% | |||||||
Cost of revenue | 27,533 | 6,501 | 4,567 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 13,241 | 27,243 | 21,762 | |||||||
NOPBT Margin | 32.47% | 80.74% | 82.65% | |||||||
Operating Taxes | 1,450 | 1,694 | 1,407 | |||||||
Tax Rate | 10.95% | 6.22% | 6.47% | |||||||
NOPAT | 11,790 | 25,548 | 20,354 | |||||||
Net income | 2,851 -35.33% | 4,409 15.60% | 3,814 24.07% | |||||||
Dividends | (3,302) | (2,581) | (1,786) | |||||||
Dividend yield | 8.33% | 6.46% | 5.30% | |||||||
Proceeds from repurchase of equity | (8) | (301) | 120 | |||||||
BB yield | 0.02% | 0.75% | -0.36% | |||||||
Debt | ||||||||||
Debt current | 3,112 | 2,481 | 2,030 | |||||||
Long-term debt | 14,562 | 9,596 | 5,117 | |||||||
Deferred revenue | (6,508) | (5,970) | ||||||||
Other long-term liabilities | 1,672 | (2,061) | 5,105 | |||||||
Net debt | 16,192 | 9,113 | 6,112 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 5,742 | 4,217 | 6,143 | |||||||
CAPEX | (299) | (1,743) | (285) | |||||||
Cash from investing activities | (2,988) | (3,941) | (974) | |||||||
Cash from financing activities | (3,289) | 638 | (5,105) | |||||||
FCF | 12,237 | 9,371 | 23,141 | |||||||
Balance | ||||||||||
Cash | 508 | 1,043 | 129 | |||||||
Long term investments | 975 | 1,920 | 907 | |||||||
Excess cash | 1,276 | |||||||||
Stockholders' equity | 52,894 | 49,485 | 46,800 | |||||||
Invested Capital | 69,142 | 62,095 | 53,962 | |||||||
ROIC | 17.97% | 44.03% | 38.07% | |||||||
ROCE | 18.25% | 41.64% | 39.69% | |||||||
EV | ||||||||||
Common stock shares outstanding | 208,508 | 199,809 | 198,390 | |||||||
Price | 0.19 -5.00% | 0.20 17.65% | 0.17 75.26% | |||||||
Market cap | 39,617 -0.86% | 39,962 18.49% | 33,726 91.56% | |||||||
EV | 56,435 | 49,707 | 40,454 | |||||||
EBITDA | 15,515 | 29,010 | 23,356 | |||||||
EV/EBITDA | 3.64 | 1.71 | 1.73 | |||||||
Interest | 1,199 | 789 | 386 | |||||||
Interest/NOPBT | 9.05% | 2.90% | 1.77% |