XASXPAA
Market cap55mUSD
Nov 11, Last price
0.19AUD
Name
Pharmaust Ltd
Chart & Performance
Profile
PharmAust Limited develops targeted cancer therapeutics for humans and animals in Switzerland, Australia, Sweden, the United States, and internationally. The company develops drug discovery intellectual property for the treatment of various cancers, and neurological diseases. Its lead candidate is Monepantel (MPL), a small molecule drug which is in Phase II clinical trials for the treatment of cancer. The company also provides products and services in synthetic and medicinal chemistry to the drug discovery and pharmaceutical industries worldwide. The company has a research agreement with the Walter and Eliza Hall Institute to investigate the effects of MPL upon human T-lymphotrophic virus-1 (HTLV-1) infections in vitro. It serves drug discovery and pharmaceutical industries. PharmAust Limited was incorporated in 2000 and is based in Bentley, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 2,824 -16.48% | 3,381 57.98% | ||||||||
Cost of revenue | 3,848 | 6,447 | 6,130 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (3,848) | (3,623) | (2,749) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (553) | 1 | 3 | |||||||
Tax Rate | ||||||||||
NOPAT | (3,295) | (3,623) | (2,749) | |||||||
Net income | (9,032) 45.41% | (6,212) 263.63% | (1,708) 27.73% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 13,307 | 2,244 | 718 | |||||||
BB yield | -18.40% | -9.32% | -3.24% | |||||||
Debt | ||||||||||
Debt current | 158 | 348 | ||||||||
Long-term debt | 1,781 | 2,074 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 3 | 31 | ||||||||
Net debt | (9,718) | (771) | 2 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (5,169) | (1,564) | (1,332) | |||||||
CAPEX | (3) | (35) | (43) | |||||||
Cash from investing activities | (1,165) | (35) | (43) | |||||||
Cash from financing activities | 13,342 | 1,889 | 771 | |||||||
FCF | (3,804) | 107 | (2,458) | |||||||
Balance | ||||||||||
Cash | 9,718 | 2,710 | 2,420 | |||||||
Long term investments | ||||||||||
Excess cash | 9,718 | 2,569 | 2,251 | |||||||
Stockholders' equity | 10,228 | 3,889 | 7,844 | |||||||
Invested Capital | 511 | 2,372 | 7,010 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 370,811 | 321,009 | 316,885 | |||||||
Price | 0.20 160.00% | 0.08 7.14% | 0.07 -23.08% | |||||||
Market cap | 72,308 200.34% | 24,076 8.54% | 22,182 -22.80% | |||||||
EV | 62,590 | 23,305 | 22,184 | |||||||
EBITDA | (3,847) | (3,296) | (2,434) | |||||||
EV/EBITDA | ||||||||||
Interest | 82 | 89 | ||||||||
Interest/NOPBT |