XASXNXM
Market cap14mUSD
Jan 09, Last price
0.05AUD
1D
6.52%
1Q
-15.52%
Jan 2017
-55.45%
IPO
-80.40%
Name
Nexus Minerals Ltd
Chart & Performance
Profile
Nexus Minerals Limited engages in the exploration of mineral properties in Western Australia. It explores for gold and copper deposits. The company holds interests in the Wallbrook, Pinnacles, and Mt Celia gold projects located to the 22east of Kalgoorlie in the Eastern Goldfields; and Bethanga porphyry copper gold project tenements covering and area of approximately 194 square kilometers located in northeast Victoria. The company was formerly known as Hemisphere Resources Limited. Nexus Minerals Limited was incorporated in 2006 and is based in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 1,359 | 15 -86.52% | ||||||||
Cost of revenue | 395 | 617 | 260 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 964 | (617) | (245) | |||||||
NOPBT Margin | 70.90% | |||||||||
Operating Taxes | (1,359) | (4) | (247) | |||||||
Tax Rate | ||||||||||
NOPAT | 2,323 | (617) | 2 | |||||||
Net income | (3,178) -64.01% | (8,830) -58.16% | (21,103) 873.67% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,818 | 5,135 | 17,275 | |||||||
BB yield | -19.90% | -25.89% | -35.91% | |||||||
Debt | ||||||||||
Debt current | 51 | 46 | 32 | |||||||
Long-term debt | 105 | 155 | 241 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 5 | 3 | 51 | |||||||
Net debt | (4,619) | (4,576) | (6,979) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,725) | (7,597) | (19,712) | |||||||
CAPEX | (57) | (142) | (337) | |||||||
Cash from investing activities | (57) | (137) | (711) | |||||||
Cash from financing activities | 2,772 | 5,313 | 18,273 | |||||||
FCF | 1,272 | (85) | (722) | |||||||
Balance | ||||||||||
Cash | 4,555 | 4,558 | 6,979 | |||||||
Long term investments | 220 | 219 | 272 | |||||||
Excess cash | 4,706 | 4,777 | 7,251 | |||||||
Stockholders' equity | 5,739 | 6,098 | 9,102 | |||||||
Invested Capital | 1,114 | 1,447 | 2,055 | |||||||
ROIC | 181.38% | 0.21% | ||||||||
ROCE | 16.56% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 372,667 | 319,846 | 274,878 | |||||||
Price | 0.04 -38.71% | 0.06 -64.57% | 0.18 146.48% | |||||||
Market cap | 14,161 -28.59% | 19,830 -58.78% | 48,104 209.29% | |||||||
EV | 9,542 | 15,255 | 41,125 | |||||||
EBITDA | 1,095 | (490) | (164) | |||||||
EV/EBITDA | 8.71 | |||||||||
Interest | 12 | 9 | ||||||||
Interest/NOPBT |