Loading...
XASXNWC
Market cap31mUSD
Jan 10, Last price  
0.02AUD
1D
0.00%
1Q
-14.29%
IPO
-99.99%
Name

New World Resources Ltd

Chart & Performance

D1W1MN
XASX:NWC chart
P/E
—
P/S
132.77
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
33.84%
Rev. gr., 5y
163.71%
Revenues
385k
+1,178.06%
00124314,42521,521000020,00045,33229,2971,9064,7773,0191,6231,2951,21030,128385,053
Net income
-3m
L+17.12%
0-443,359-1,970,802-18,947,156-18,252,444-693,408-1,200,503-897,289-9,795,882-3,330,864-468,655-1,087,303-1,205,318-10,326,737-7,640,907-1,216,380-2,806,760-14,710,372-2,498,680-2,926,565
CFO
-2m
L+60.91%
00000-942,241-997,113-343,763-630,848-453,106-556,682-519,489-1,082,078-1,582,936-852,484-1,945,982-3,604,645-1,299,575-2,091,180
Earnings
Mar 13, 2025

Profile

New World Resources Limited engages in the exploration and development of mineral properties in North America. The company explores for gold, copper, and zinc deposits. It holds interests in the Tererro copper-gold-zinc VMS project located in New Mexico, and the Antler copper project situated in Arizona. The company was formerly known as New World Cobalt Limited and changed its name to New World Resources Limited in December 2019. The company was incorporated in 2004 and is based in Subiaco, Australia.
URL
https://newworldres.com/
IPO date
Sep 21, 2005
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
385
1,178.06%
30
2,389.92%
1
-6.56%
Cost of revenue
1,470
991
752
Unusual Expense (Income)
NOPBT
(1,085)
(961)
(751)
NOPBT Margin
Operating Taxes
4
(198)
Tax Rate
NOPAT
(1,085)
(961)
(553)
Net income
(2,927)
17.12%
(2,499)
-83.01%
(14,710)
424.11%
Dividends
Dividend yield
Proceeds from repurchase of equity
23,860
14,089
747
BB yield
-32.76%
-19.98%
-1.39%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
(1)
Net debt
(17,481)
(2,842)
(4,452)
Cash flow
Cash from operating activities
(2,091)
(1,300)
(3,605)
CAPEX
(17,590)
(15,564)
(18,183)
Cash from investing activities
(7,022)
(15,564)
(15,875)
Cash from financing activities
23,860
15,125
762
FCF
(57,504)
(953)
25,517
Balance
Cash
17,365
2,622
4,360
Long term investments
116
220
92
Excess cash
17,462
2,840
4,452
Stockholders' equity
72,099
51,369
36,281
Invested Capital
54,637
48,529
31,829
ROIC
ROCE
EV
Common stock shares outstanding
2,349,404
1,959,241
1,585,950
Price
0.03
-13.89%
0.04
5.88%
0.03
-62.22%
Market cap
72,832
3.26%
70,533
30.80%
53,922
-51.98%
EV
55,350
67,691
49,470
EBITDA
(1,085)
(951)
(739)
EV/EBITDA
Interest
Interest/NOPBT