Loading...
XASXNUH
Market cap13mUSD
Feb 27, Last price  
0.08AUD
Name

Nuheara Ltd

Chart & Performance

D1W1MN
XASX:NUH chart
P/E
P/S
11.35
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
-13.39%
Revenues
2m
-50.04%
000000002,466,3363,962,5652,218,7141,739,53510,741,4213,865,5821,931,264
Net income
-13m
L-14.75%
0-733,922-1,408,206-1,572,466-1,153,669-1,198,626-751,793-6,716,807-4,839,623-7,416,412-10,027,238-11,690,733-7,891,409-14,801,105-12,617,576
CFO
-7m
L-19.58%
0-47,113-1,276,848-1,172,544-1,236,292-1,061,430-510,099-1,277,708-4,070,267-6,529,057-6,504,146-5,433,327-4,068,886-9,301,660-7,480,364

Profile

Nuheara Limited, a wearables technology company, engages in the development and commercialization of hearing technology and products as regulated medical devices worldwide. The company offers IQbuds2 MAX, a hearing bud; IQstream TV for streaming stereo sound from the TV to IQbuds MAX earbuds; IQbuds2 MAX accessories; and Bluetooth transmitters. It sells its products through retail and direct-to-consumer online sales platform. Nuheara Limited has a strategic partnership and cornerstone investment from Realtek Semiconductor Corporation to develop chipset and technology solutions to penetrate hearing related markets. The company is headquartered in Perth, Australia.
IPO date
Mar 05, 2010
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
1,931
-50.04%
3,866
-64.01%
Cost of revenue
13,825
24,237
Unusual Expense (Income)
NOPBT
(11,894)
(20,372)
NOPBT Margin
Operating Taxes
(411)
(1,141)
Tax Rate
NOPAT
(11,483)
(19,231)
Net income
(12,618)
-14.75%
(14,801)
87.56%
Dividends
Dividend yield
Proceeds from repurchase of equity
10,272
2,494
BB yield
-37.55%
Debt
Debt current
303
3,339
Long-term debt
2,662
2,285
Deferred revenue
1,766
2,175
Other long-term liabilities
55
(1,722)
Net debt
645
5,112
Cash flow
Cash from operating activities
(7,480)
(9,302)
CAPEX
(5)
(4,545)
Cash from investing activities
(2,820)
(4,545)
Cash from financing activities
12,149
6,981
FCF
(12,102)
(19,658)
Balance
Cash
2,320
511
Long term investments
Excess cash
2,224
318
Stockholders' equity
5,111
2,146
Invested Capital
7,455
7,677
ROIC
ROCE
EV
Common stock shares outstanding
151,976
93,060
Price
0.18
 
Market cap
27,356
 
EV
28,006
EBITDA
(7,549)
(15,946)
EV/EBITDA
Interest
532
335
Interest/NOPBT