XASXNSX
Market cap6mUSD
Dec 30, Last price
0.02AUD
1D
0.00%
1Q
27.78%
Jan 2017
-88.75%
IPO
-97.31%
Name
Nsx Ltd
Chart & Performance
Profile
NSX Limited engages in the operation of the National Stock Exchange of Australia Limited. It engages in trading and settlement activities. The company was founded in 1937 and is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 1,332 -31.97% | 1,957 4.81% | 1,868 -0.63% | |||||||
Cost of revenue | 4,693 | 4,462 | 4,530 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (3,361) | (2,505) | (2,662) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (1) | (5) | 12 | |||||||
Tax Rate | ||||||||||
NOPAT | (3,361) | (2,505) | (2,674) | |||||||
Net income | (4,107) 20.35% | (3,413) -46.34% | (6,361) 111.97% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 3,664 | 4,750 | 900 | |||||||
BB yield | -40.74% | -31.08% | -9.48% | |||||||
Debt | ||||||||||
Debt current | 1,151 | 458 | 594 | |||||||
Long-term debt | 1,668 | 1,860 | 2,776 | |||||||
Deferred revenue | 348 | 385 | 433 | |||||||
Other long-term liabilities | 2,686 | 164 | 1,411 | |||||||
Net debt | 391 | (107) | 2,213 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (3,071) | (3,154) | (2,287) | |||||||
CAPEX | (71) | |||||||||
Cash from investing activities | (71) | |||||||||
Cash from financing activities | 3,073 | 4,423 | 94 | |||||||
FCF | (2,899) | (3,623) | (1,733) | |||||||
Balance | ||||||||||
Cash | 2,428 | 2,425 | 1,157 | |||||||
Long term investments | ||||||||||
Excess cash | 2,361 | 2,328 | 1,064 | |||||||
Stockholders' equity | (906) | 1,940 | 240 | |||||||
Invested Capital | 1,799 | 2,790 | 3,826 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 428,344 | 372,747 | 287,433 | |||||||
Price | 0.02 -48.78% | 0.04 24.24% | 0.03 -71.30% | |||||||
Market cap | 8,995 -41.14% | 15,283 61.12% | 9,485 -68.70% | |||||||
EV | 9,386 | 15,176 | 11,698 | |||||||
EBITDA | (2,773) | (1,824) | (1,935) | |||||||
EV/EBITDA | ||||||||||
Interest | 36 | 93 | 140 | |||||||
Interest/NOPBT |