XASXNKL
Market cap2mUSD
Oct 14, Last price
0.03AUD
Name
Nickelx Ltd
Chart & Performance
Profile
NickelX Limited, a mining exploration company, focuses on exploring nickel deposits in Western Australia. The company also explores for copper, cobalt, and gold. Its flagship project is the Biranup project covering an area of 342 square kilometers located in the Albany Fraser Orogen, Western Australia. The company was formerly known as New Energy Metals Limited. NickelX Limited was incorporated in 2019 and is based in Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
---|---|---|---|---|---|
2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | |
Income | |||||
Revenues | |||||
Cost of revenue | 947 | 705 | |||
Unusual Expense (Income) | |||||
NOPBT | (947) | (705) | |||
NOPBT Margin | |||||
Operating Taxes | 4 | 102 | |||
Tax Rate | |||||
NOPAT | (947) | (807) | |||
Net income | (2,776) -8.95% | (3,049) 48.63% | |||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 2,039 | ||||
BB yield | -37.68% | ||||
Debt | |||||
Debt current | 13 | 38 | |||
Long-term debt | 13 | 63 | |||
Deferred revenue | |||||
Other long-term liabilities | 4 | ||||
Net debt | (3,303) | (2,851) | |||
Cash flow | |||||
Cash from operating activities | (1,788) | (3,100) | |||
CAPEX | (150) | (2) | |||
Cash from investing activities | (150) | (2) | |||
Cash from financing activities | 2,144 | (19) | |||
FCF | 550 | (829) | |||
Balance | |||||
Cash | 3,059 | 2,852 | |||
Long term investments | 270 | 100 | |||
Excess cash | 3,329 | 2,952 | |||
Stockholders' equity | 4,640 | 4,404 | |||
Invested Capital | 1,333 | 1,506 | |||
ROIC | |||||
ROCE | |||||
EV | |||||
Common stock shares outstanding | 80,761 | 68,714 | |||
Price | 0.07 -46.40% | 0.13 -28.57% | |||
Market cap | 5,411 -37.00% | 8,589 -28.45% | |||
EV | 2,108 | 5,738 | |||
EBITDA | (910) | (669) | |||
EV/EBITDA | |||||
Interest | 2 | 2 | |||
Interest/NOPBT |