Loading...
XASXMWY
Market cap68mUSD
Jan 08, Last price  
1.25AUD
1D
0.00%
1Q
46.20%
Jan 2017
-49.19%
IPO
-48.98%
Name

Midway Ltd

Chart & Performance

D1W1MN
XASX:MWY chart
P/E
127.24
P/S
0.40
EPS
0.01
Div Yield, %
4.00%
Shrs. gr., 5y
1.28%
Rev. gr., 5y
-0.94%
Revenues
276m
+46.69%
80,660,48995,941,066145,215,329209,140,417213,217,000236,074,000289,436,000258,214,999280,245,000193,724,000188,178,000276,037,000
Net income
858k
P
-3,523,4992,317,30718,635,37926,180,70214,854,00018,360,00025,787,000-12,019,000-5,363,000-12,973,000-2,803,000858,000
CFO
19m
P
8,003,8614,593,62511,741,7773,015,58716,238,00013,165,0009,934,00013,652,00022,270,000-3,227,000-12,257,00019,170,000
Dividend
Sep 19, 20240.016 AUD/sh
Earnings
Feb 26, 2025

Profile

Midway Limited engages in the production, processing, and export of woodfibre to producers of pulp, paper, and related products in Australia, China, Japan, and Southeast Asia. It operates through Woodfibre, Forestry Logistics, and Plantation Management segments. The company offers hardwood and softwood woodchips. It also provides support services to third parties engaged in growing woodfibre, including harvest, infield chipping, and haulage; and planation management services. In addition, the company markets third party woodfibre. Midway Limited was incorporated in 1980 and is based in North Shore, Australia.
URL
https://www.midwaylimited.com.au/
IPO date
Dec 08, 2016
Employees
62
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
276,037
46.69%
188,178
-2.86%
193,724
-30.87%
Cost of revenue
254,007
223,929
249,080
Unusual Expense (Income)
NOPBT
22,030
(35,751)
(55,356)
NOPBT Margin
7.98%
Operating Taxes
1,307
(2,061)
(4,375)
Tax Rate
5.93%
NOPAT
20,723
(33,690)
(50,981)
Net income
858
-130.61%
(2,803)
-78.39%
(12,973)
141.90%
Dividends
(4,367)
Dividend yield
6.75%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
10,546
3,567
21,029
Long-term debt
45,417
15,894
25,862
Deferred revenue
(1)
5,187
Other long-term liabilities
89
7,285
32,868
Net debt
19,362
(33,026)
24,904
Cash flow
Cash from operating activities
19,170
(12,257)
(3,227)
CAPEX
(6,768)
(10,198)
(10,540)
Cash from investing activities
13,616
79,994
10,044
Cash from financing activities
(17,153)
(65,100)
(16,804)
FCF
(41,053)
62,317
(50,122)
Balance
Cash
24,856
5,606
2,969
Long term investments
11,745
46,881
19,018
Excess cash
22,799
43,078
12,301
Stockholders' equity
146,402
126,977
124,798
Invested Capital
155,792
102,698
190,558
ROIC
16.03%
ROCE
11.26%
EV
Common stock shares outstanding
89,846
87,336
87,336
Price
0.72
-0.69%
0.73
-2.03%
0.74
-16.85%
Market cap
64,689
2.16%
63,319
-2.03%
64,629
-16.85%
EV
85,878
32,000
90,816
EBITDA
30,456
(29,710)
(48,553)
EV/EBITDA
2.82
Interest
4,134
6,470
13,731
Interest/NOPBT
18.77%