XASXMNS
Market cap31mUSD
Dec 05, Last price
0.04AUD
Name
Magnis Energy Technologies Ltd
Chart & Performance
Profile
Magnis Energy Technologies Limited engages in the exploration and development of mineral properties in the United States, Australia, and Tanzania. It primarily explores for natural flake graphite used in batteries for storing electrical energy. The company holds a 100% interest in the Nachu graphite project located in south-east Tanzania. It also engages in the lithium-ion battery investments. The company was formerly known as Magnis Resources Limited and changed its name to Magnis Energy Technologies Limited in November 2018. Magnis Energy Technologies Limited was incorporated in 2005 and is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | |||||||||
Revenues | 2 0.00% | 2 -99.99% | |||||||
Cost of revenue | 33,386 | 21,286 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (33,386) | (21,286) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 10,141 | ||||||||
Tax Rate | |||||||||
NOPAT | (33,386) | (31,427) | |||||||
Net income | (57,074) -7.49% | (61,698) 443.83% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 25,183 | 65,080 | |||||||
BB yield | -16.13% | -22.83% | |||||||
Debt | |||||||||
Debt current | 7,626 | 2,136 | |||||||
Long-term debt | 214,972 | 207,518 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | 185,364 | 94,320 | |||||||
Cash flow | |||||||||
Cash from operating activities | (58,684) | (47,106) | |||||||
CAPEX | (43,154) | (34,106) | |||||||
Cash from investing activities | (34,316) | (51,310) | |||||||
Cash from financing activities | 12,720 | 119,305 | |||||||
FCF | (93,340) | (74,523) | |||||||
Balance | |||||||||
Cash | 22,138 | 100,238 | |||||||
Long term investments | 15,096 | 15,096 | |||||||
Excess cash | 37,234 | 115,334 | |||||||
Stockholders' equity | (1,164) | 46,555 | |||||||
Invested Capital | 188,915 | 178,258 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 1,115,331 | 966,485 | |||||||
Price | 0.14 -52.54% | 0.30 13.46% | |||||||
Market cap | 156,146 -45.23% | 285,113 28.79% | |||||||
EV | 353,583 | 380,545 | |||||||
EBITDA | (31,774) | (20,554) | |||||||
EV/EBITDA | |||||||||
Interest | 15,468 | 10,110 | |||||||
Interest/NOPBT |