Loading...
XASX
MGR
Market cap5.61bUSD
Jul 11, Last price  
2.16AUD
1D
-1.82%
1Q
1.41%
Jan 2017
1.41%
Name

Mirvac Group

Chart & Performance

D1W1MN
P/E
—
P/S
2.89
EPS
—
Div Yield, %
2.78%
Shrs. gr., 5y
1.19%
Rev. gr., 5y
5.52%
Revenues
2.95b
+55.92%
1,419,080,0001,536,254,0001,756,886,0001,717,104,0001,580,900,0001,424,000,0001,682,500,0001,490,100,0001,415,600,0001,845,300,0001,763,000,0002,436,000,0002,422,000,0002,302,000,0002,255,000,0002,095,000,0001,803,000,0002,301,000,0001,892,000,0002,950,000,000
Net income
-805m
L+387.88%
-1,058,000441,094,000556,056,000171,802,000-1,078,101,000237,400,000182,300,000416,100,000139,900,000447,300,000609,900,0001,033,000,0001,164,000,0001,089,000,0001,019,000,000558,000,000901,000,000906,000,000-165,000,000-805,000,000
CFO
542m
P
-28,953,000280,531,000-83,264,000120,920,00047,835,0000248,500,000317,000,000385,900,000399,300,000413,000,000509,000,000513,000,000663,000,000518,000,000450,000,000635,000,000896,000,000-57,000,000542,000,000
Dividend
Jun 27, 20240.06 AUD/sh
Earnings
Aug 06, 2025

Profile

Mirvac is an Australian property group with a clearly defined purpose to reimagine urban life. By creating beautiful homes, inspiring workplace precincts and thriving shopping centres, we aim to make a positive contribution to our cities and communities. Mirvac was founded in 1972, which means we've been shaping Australia's urban landscape for almost fifty years. Of course, we've evolved a lot over that time – growing from a small joint venture to become a thriving ASX-listed property group that leads the way in innovation, sustainability and placemaking. Renowned for the quality of our products, we've created some of Australia's most iconic places and precincts, from thriving masterplanned communities, to landmark offices including our own headquarters at EY Centre, 200 George Street, Sydney. At the heart of every project there exists a deep commitment to our customers and communities.
URL
https://www.mirvac.com/
IPO date
Jun 18, 1999
Employees
1,738
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑06
Income
Revenues
2,950,000
55.92%
1,892,000
-17.77%
Cost of revenue
2,268,000
1,227,000
Unusual Expense (Income)
NOPBT
682,000
665,000
NOPBT Margin
23.12%
35.15%
Operating Taxes
25,000
(17,000)
Tax Rate
3.67%
NOPAT
657,000
682,000
Net income
(805,000)
387.88%
(165,000)
-118.21%
Dividends
(387,000)
(407,000)
Dividend yield
5.24%
4.57%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
190,000
258,000
Long-term debt
4,346,000
4,338,000
Deferred revenue
20,000
67,000
Other long-term liabilities
171,000
50,000
Net debt
1,428,000
1,896,000
Cash flow
Cash from operating activities
542,000
(57,000)
CAPEX
(2,000)
(5,000)
Cash from investing activities
126,000
(315,000)
Cash from financing activities
(455,000)
(64,000)
FCF
1,221,000
(1,658,000)
Balance
Cash
335,000
122,000
Long term investments
2,773,000
2,578,000
Excess cash
2,960,500
2,605,400
Stockholders' equity
9,351,000
10,557,000
Invested Capital
11,061,500
13,033,600
ROIC
5.45%
5.06%
ROCE
4.85%
4.18%
EV
Common stock shares outstanding
3,946,000
3,944,000
Price
1.87
-17.26%
2.26
14.14%
Market cap
7,379,020
-17.21%
8,913,440
14.20%
EV
8,807,020
10,809,440
EBITDA
682,000
738,000
EV/EBITDA
12.91
14.65
Interest
196,000
243,000
Interest/NOPBT
28.74%
36.54%