Loading...
XASXMGR
Market cap4.66bUSD
Dec 20, Last price  
1.89AUD
1D
-1.56%
1Q
-16.00%
Jan 2017
-11.27%
Name

Mirvac Group

Chart & Performance

D1W1MN
XASX:MGR chart
P/E
—
P/S
2.46
EPS
—
Div Yield, %
5.19%
Shrs. gr., 5y
1.19%
Rev. gr., 5y
6.05%
Revenues
3.03b
+59.88%
1,419,080,0001,536,254,0001,756,886,0001,717,104,0001,580,900,0001,424,000,0001,682,500,0001,490,100,0001,415,600,0001,845,300,0001,763,000,0002,436,000,0002,422,000,0002,302,000,0002,255,000,0002,095,000,0001,803,000,0002,301,000,0001,892,000,0003,025,000,000
Net income
-805m
L+387.88%
-1,058,000441,094,000556,056,000171,802,000-1,078,101,000237,400,000182,300,000416,100,000139,900,000447,300,000609,900,0001,033,000,0001,164,000,0001,089,000,0001,019,000,000558,000,000901,000,000906,000,000-165,000,000-805,000,000
CFO
542m
P
-28,953,000280,531,000-83,264,000120,920,00047,835,0000248,500,000317,000,000385,900,000399,300,000413,000,000509,000,000513,000,000663,000,000518,000,000450,000,000635,000,000896,000,000-57,000,000542,000,000
Dividend
Jun 27, 20240.06 AUD/sh
Earnings
Feb 06, 2025

Profile

Mirvac is an Australian property group with a clearly defined purpose to reimagine urban life. By creating beautiful homes, inspiring workplace precincts and thriving shopping centres, we aim to make a positive contribution to our cities and communities. Mirvac was founded in 1972, which means we've been shaping Australia's urban landscape for almost fifty years. Of course, we've evolved a lot over that time – growing from a small joint venture to become a thriving ASX-listed property group that leads the way in innovation, sustainability and placemaking. Renowned for the quality of our products, we've created some of Australia's most iconic places and precincts, from thriving masterplanned communities, to landmark offices including our own headquarters at EY Centre, 200 George Street, Sydney. At the heart of every project there exists a deep commitment to our customers and communities.
URL
https://www.mirvac.com/
IPO date
Jun 18, 1999
Employees
1,738
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
3,025,000
59.88%
1,892,000
-17.77%
2,301,000
27.62%
Cost of revenue
2,268,000
1,227,000
1,615,000
Unusual Expense (Income)
NOPBT
757,000
665,000
686,000
NOPBT Margin
25.02%
35.15%
29.81%
Operating Taxes
25,000
(17,000)
78,000
Tax Rate
3.30%
11.37%
NOPAT
732,000
682,000
608,000
Net income
(805,000)
387.88%
(165,000)
-118.21%
906,000
0.55%
Dividends
(387,000)
(407,000)
(402,000)
Dividend yield
5.24%
4.57%
5.15%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
190,000
258,000
289,000
Long-term debt
4,346,000
4,338,000
4,002,000
Deferred revenue
20,000
67,000
680,000
Other long-term liabilities
171,000
50,000
(741,000)
Net debt
1,428,000
1,896,000
2,001,000
Cash flow
Cash from operating activities
542,000
(57,000)
896,000
CAPEX
(2,000)
(5,000)
(8,000)
Cash from investing activities
126,000
(315,000)
(436,000)
Cash from financing activities
(455,000)
(64,000)
(19,000)
FCF
1,296,000
(1,658,000)
903,000
Balance
Cash
335,000
122,000
558,000
Long term investments
2,773,000
2,578,000
1,732,000
Excess cash
2,956,750
2,605,400
2,174,950
Stockholders' equity
9,351,000
10,557,000
11,192,000
Invested Capital
11,065,250
13,033,600
13,937,050
ROIC
6.07%
5.06%
4.35%
ROCE
5.38%
4.18%
4.21%
EV
Common stock shares outstanding
3,946,000
3,944,000
3,942,000
Price
1.87
-17.26%
2.26
14.14%
1.98
-32.19%
Market cap
7,379,020
-17.21%
8,913,440
14.20%
7,805,160
-32.12%
EV
8,807,020
10,809,440
9,872,160
EBITDA
757,000
738,000
769,000
EV/EBITDA
11.63
14.65
12.84
Interest
196,000
243,000
156,000
Interest/NOPBT
25.89%
36.54%
22.74%