Loading...
XASXMBX
Market cap348kUSD
Sep 27, Last price  
0.00AUD
Name

My Foodie Box Ltd

Chart & Performance

D1W1MN
XASX:MBX chart
P/E
P/S
0.10
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
5m
+3.54%
245,9281,343,1553,553,8005,268,6735,455,413
Net income
-4m
L+20.43%
-349,058-357,701-601,115-3,472,640-4,181,974
CFO
-3m
L+29.69%
-335,19641,130-236,199-2,573,115-3,336,963

Profile

My Foodie Box Limited engages in food technology and logistics business in Western Australia. It operates a subscription-based e-commerce platform where customers can buy meal kits, which are then delivered to the doorstep of Western Australian households. The company was incorporated in 2017 and is based in Maylands, Australia.
IPO date
Jan 07, 2022
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFY
2023‑062022‑062021‑062020‑062019‑06
Income
Revenues
5,455
3.54%
5,269
48.25%
Cost of revenue
11,466
7,464
Unusual Expense (Income)
NOPBT
(6,010)
(2,195)
NOPBT Margin
Operating Taxes
234
Tax Rate
NOPAT
(6,010)
(2,430)
Net income
(4,182)
20.43%
(3,473)
477.70%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,047
5,294
BB yield
-308.63%
-82.30%
Debt
Debt current
1,048
128
Long-term debt
532
761
Deferred revenue
Other long-term liabilities
50
50
Net debt
1,577
(1,528)
Cash flow
Cash from operating activities
(3,337)
(2,573)
CAPEX
(137)
(252)
Cash from investing activities
(137)
(252)
Cash from financing activities
1,181
4,884
FCF
(5,134)
(2,407)
Balance
Cash
3
2,399
Long term investments
17
Excess cash
2,153
Stockholders' equity
(2,071)
1,636
Invested Capital
1,301
515
ROIC
ROCE
780.57%
EV
Common stock shares outstanding
67,859
67,000
Price
0.01
-94.79%
0.10
 
Market cap
339
-94.72%
6,432
 
EV
1,916
4,904
EBITDA
(5,817)
(2,021)
EV/EBITDA
Interest
92
114
Interest/NOPBT