XASXLRS
Market cap253mUSD
Dec 27, Last price
0.15AUD
1D
0.00%
1Q
-27.50%
Jan 2017
-44.76%
IPO
-95.67%
Name
Latin Resources Ltd
Chart & Performance
Profile
Latin Resources Limited engages in the exploration and evaluation of mining projects in Australia, Brazil, Peru, and Argentina. The company primarily explores for lithium, silver, lead, copper, and gold deposits. It holds interests in the Cloud Nine Halloysite-Kaolin deposit located in Merredin, western Australia; Salinas Lithium project located in Minas Gerais, eastern Brazil; and Catamarca Lithium project located in Argentina. The company also holds interests in the MT-03 Copper project located in Peru; Big Grey project located in the Patterson region of western Australia; and Yarara project located in New South Wales. In addition, it holds a portfolio of projects located in the Andes porphyry copper belt district, Peru. Latin Resources Limited was incorporated in 2008 and is headquartered in West Leederville, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 91 -50.90% | 186 102.40% | 92 -48.22% | |||||||
Cost of revenue | 6,256 | 3,881 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 91 | (6,070) | (3,789) | |||||||
NOPBT Margin | 100.00% | |||||||||
Operating Taxes | 405 | (91) | 97 | |||||||
Tax Rate | 443.92% | |||||||||
NOPAT | (314) | (5,980) | (3,887) | |||||||
Net income | (19,444) 168.53% | (7,241) 66.25% | (4,355) -287.47% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 66,698 | 40,882 | 2,490 | |||||||
BB yield | -9.35% | -22.94% | -6.17% | |||||||
Debt | ||||||||||
Debt current | 146 | 122 | ||||||||
Long-term debt | 301 | 363 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 10 | (1) | ||||||||
Net debt | (53,622) | (26,388) | (2,270) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (3,766) | (3,289) | (1,761) | |||||||
CAPEX | (38,710) | (13,257) | (3,144) | |||||||
Cash from investing activities | (41,315) | (13,291) | (3,747) | |||||||
Cash from financing activities | 70,888 | 42,362 | 1,618 | |||||||
FCF | (66,889) | (6,859) | (3,734) | |||||||
Balance | ||||||||||
Cash | 51,887 | 26,277 | 643 | |||||||
Long term investments | 2,183 | 595 | 1,627 | |||||||
Excess cash | 54,065 | 26,863 | 2,266 | |||||||
Stockholders' equity | 115,425 | 50,572 | 13,274 | |||||||
Invested Capital | 61,593 | 24,012 | 11,008 | |||||||
ROIC | ||||||||||
ROCE | 0.08% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 2,503,906 | 1,818,609 | 1,391,886 | |||||||
Price | 0.29 190.82% | 0.10 237.93% | 0.03 -12.12% | |||||||
Market cap | 713,613 300.40% | 178,224 341.53% | 40,365 27.70% | |||||||
EV | 659,991 | 152,541 | 38,331 | |||||||
EBITDA | 284 | (5,964) | (3,765) | |||||||
EV/EBITDA | 2,320.99 | |||||||||
Interest | 23 | 221 | 69 | |||||||
Interest/NOPBT | 24.93% |