XASXLPD
Market cap10mUSD
Dec 02, Last price
0.00AUD
Name
Lepidico Ltd
Chart & Performance
Profile
Lepidico Limited engages in the exploration, development, and production of lithium chemicals in Australia, Canada, Africa, and internationally. The company operates through two segments, Mineral Exploration and Technology. Its technologies include L-Max technology, a hydro-metallurgical process for processing lithium mica slurry; S-Max that produces amorphous silica from a range of mica minerals, including lithium micas; and LOH-Max process, which produces high purity lithium hydroxide from lithium sulphate. In addition, it holds an 80% interest in the Karibib project located within the Karibib pegmatite belt in central Namibia in southwestern Africa. The company was incorporated in 1979 and is based in Belmont, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 2,865 | 8,143 | 6,388 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,865) | (8,143) | (6,388) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (1,107) | 644 | 78 | |||||||
Tax Rate | ||||||||||
NOPAT | (1,757) | (8,786) | (6,466) | |||||||
Net income | (6,440) 78.70% | (3,604) -54.62% | (7,941) -2,910.54% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,425 | 19,522 | 7,432 | |||||||
BB yield | -10.40% | -24.47% | -4.55% | |||||||
Debt | ||||||||||
Debt current | (235) | 595 | 280 | |||||||
Long-term debt | 15,220 | 14,149 | 13,489 | |||||||
Deferred revenue | 7,012 | |||||||||
Other long-term liabilities | 1,600 | 808 | 671 | |||||||
Net debt | 10,312 | 3,187 | 5,093 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (5,714) | (6,761) | (5,483) | |||||||
CAPEX | (750) | (11,618) | (3,162) | |||||||
Cash from investing activities | (2,868) | (9,822) | (8,631) | |||||||
Cash from financing activities | 2,436 | 19,684 | 7,432 | |||||||
FCF | (52,004) | (17,257) | (13,387) | |||||||
Balance | ||||||||||
Cash | 4,674 | 10,829 | 8,043 | |||||||
Long term investments | 728 | 632 | ||||||||
Excess cash | 4,674 | 11,557 | 8,675 | |||||||
Stockholders' equity | 88,471 | 92,458 | 76,442 | |||||||
Invested Capital | 93,117 | 89,441 | 75,461 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 7,771,161 | 7,251,386 | 6,277,063 | |||||||
Price | 0.00 -72.73% | 0.01 -57.69% | 0.03 160.00% | |||||||
Market cap | 23,313 -70.77% | 79,765 -51.13% | 163,204 211.25% | |||||||
EV | 40,110 | 90,064 | 174,701 | |||||||
EBITDA | (2,865) | (7,571) | (5,977) | |||||||
EV/EBITDA | ||||||||||
Interest | 632 | 393 | ||||||||
Interest/NOPBT |