XASXLNR
Market cap3mUSD
Dec 23, Last price
0.00AUD
1D
0.00%
1Q
-33.33%
Jan 2017
-93.94%
Name
Lanthanein Resources Ltd
Chart & Performance
Profile
Lanthanein Resources Limited, together with its subsidiaries, engages in the exploration and evaluation of mineral projects in Papua New Guinea. It explores for gold, silver, copper, lead, rare earth element, and other base metals. The company holds a 100% interest in the Tolukuma project covering an area of approximately 223 square kilometers located to the north of the Capital Port Moresby. It also has an option to acquire 100% interest in the Murraydium project consists of four exploration license applications covering an area of approximately 873 square kilometers located in the south-eastern region of Naracoorte in Murray Basin, South Australia. The company was formerly known as Frontier Resources Limited and changed its name Lanthanein Resources Limited in May 2022. Lanthanein Resources Limited was incorporated in 2001 and is based in Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 42 999.04% | 4 -83.08% | ||||||||
Cost of revenue | 10 | 478 | 805 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (10) | (436) | (801) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 1,526 | (811) | (152) | |||||||
Tax Rate | ||||||||||
NOPAT | (1,536) | 376 | (801) | |||||||
Net income | 664 -186.38% | (769) -63.41% | (2,102) 162.28% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 4,082 | 3,982 | 2,334 | |||||||
BB yield | -77.18% | -26.21% | -18.64% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (4,909) | (2,892) | (4,027) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (543) | (918) | (1,004) | |||||||
CAPEX | (1,500) | (4,199) | (584) | |||||||
Cash from investing activities | (3,637) | (4,199) | (584) | |||||||
Cash from financing activities | 4,082 | 3,982 | 2,526 | |||||||
FCF | (5,199) | (4,109) | (4,116) | |||||||
Balance | ||||||||||
Cash | 3,259 | 2,892 | 4,027 | |||||||
Long term investments | 1,650 | 158 | 153 | |||||||
Excess cash | 4,909 | 2,890 | 4,027 | |||||||
Stockholders' equity | 16,344 | 10,337 | 7,122 | |||||||
Invested Capital | 11,436 | 7,447 | 3,095 | |||||||
ROIC | 7.12% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,322,061 | 1,012,945 | 736,305 | |||||||
Price | 0.00 -73.33% | 0.02 -11.76% | 0.02 21.43% | |||||||
Market cap | 5,288 -65.20% | 15,194 21.39% | 12,517 77.16% | |||||||
EV | 380 | 12,302 | 8,490 | |||||||
EBITDA | (436) | (801) | ||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |