XASXLLI
Market cap8mUSD
Jan 08, Last price
0.11AUD
1D
-2.61%
1Q
-22.76%
IPO
-56.92%
Name
Loyal Lithium Ltd
Chart & Performance
Profile
Loyal Lithium Limited operates as a lithium-led battery minerals and technology company. It holds interests in the Brisk and Trieste lithium projects are located in Quebec's James Bay Lithium District; and the Scotty Lithium Project is located 189 km northwest of Las Vegas and 517 km from Reno, Nevada, the United States. The company was formerly known as Monger Gold Ltd. Loyal Lithium Limited was incorporated in 2020 and is based in Peppermint Grove, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY |
---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | |
Income | ||||
Revenues | 63 -10.00% | 70 | ||
Cost of revenue | 3,103 | 1,420 | ||
Unusual Expense (Income) | ||||
NOPBT | (3,040) | (1,350) | ||
NOPBT Margin | ||||
Operating Taxes | (9) | |||
Tax Rate | ||||
NOPAT | (3,040) | (1,350) | ||
Net income | (3,964) -1.88% | (4,040) 271.54% | ||
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | 8,142 | 5,996 | ||
BB yield | -34.75% | -61.74% | ||
Debt | ||||
Debt current | ||||
Long-term debt | ||||
Deferred revenue | ||||
Other long-term liabilities | ||||
Net debt | (6,400) | (6,574) | ||
Cash flow | ||||
Cash from operating activities | (3,251) | (954) | ||
CAPEX | (5,065) | (1,845) | ||
Cash from investing activities | (5,065) | (1,845) | ||
Cash from financing activities | 8,142 | 5,732 | ||
FCF | (17,182) | (5,764) | ||
Balance | ||||
Cash | 6,400 | 6,574 | ||
Long term investments | ||||
Excess cash | 6,397 | 6,570 | ||
Stockholders' equity | 25,765 | 11,837 | ||
Invested Capital | 19,368 | 5,267 | ||
ROIC | ||||
ROCE | ||||
EV | ||||
Common stock shares outstanding | 75,575 | 32,921 | ||
Price | 0.31 5.08% | 0.30 40.48% | ||
Market cap | 23,428 141.23% | 9,712 65.17% | ||
EV | 17,028 | 3,886 | ||
EBITDA | (3,027) | (1,346) | ||
EV/EBITDA | ||||
Interest | 1,000 | 462 | ||
Interest/NOPBT |