XASXLAW
Market cap199kUSD
Apr 20, Last price
0.01AUD
Name
Lawfinance Ltd
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
43.80%
Rev. gr., 5y
60.74%
Revenues
-17m
L+452.68%
Net income
-31m
L+53.01%
CFO
-31m
L+158.02%
Profile
LawFinance Limited provides financing solutions to the legal industry in the United States. The company operates through Short-Term Funding and National Health Finance segments. It offers short-term loans and medical lien funding services. The company was formerly known as JustKapital Limited and changed its name to LawFinance Limited in October 2018. LawFinance Limited was incorporated in 1999 and is based in Five Dock, Australia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
| Income | ||||||||
Revenues | (17,017) 452.68% | (3,079) -67.40% | ||||||
Cost of revenue | 4,035 | 4,775 | ||||||
Unusual Expense (Income) | ||||||||
NOPBT | (21,052) | (7,854) | ||||||
NOPBT Margin | 123.71% | 255.08% | ||||||
Operating Taxes | 200 | (1,528) | ||||||
Tax Rate | ||||||||
NOPAT | (21,252) | (6,326) | ||||||
Net income | (31,277) 53.01% | (20,441) -70.95% | ||||||
Dividends | (1,697) | |||||||
Dividend yield | 6.93% | |||||||
Proceeds from repurchase of equity | 3,979 | 12,737 | ||||||
BB yield | -785.83% | -52.03% | ||||||
| Debt | ||||||||
Debt current | 53,290 | 38,423 | ||||||
Long-term debt | 430 | 18,246 | ||||||
Deferred revenue | ||||||||
Other long-term liabilities | ||||||||
Net debt | 52,260 | 51,568 | ||||||
| Cash flow | ||||||||
Cash from operating activities | (31,133) | (12,066) | ||||||
CAPEX | (5) | (154) | ||||||
Cash from investing activities | 770 | (403) | ||||||
Cash from financing activities | 2,995 | 12,881 | ||||||
FCF | (17,272) | (16,901) | ||||||
| Balance | ||||||||
Cash | 1,460 | 5,101 | ||||||
Long term investments | ||||||||
Excess cash | 2,311 | 5,255 | ||||||
Stockholders' equity | (35,254) | (10,479) | ||||||
Invested Capital | 53,555 | 56,405 | ||||||
ROIC | ||||||||
ROCE | ||||||||
| EV | ||||||||
Common stock shares outstanding | 9,042 | 32,424 | ||||||
Price | 0.06 -92.58% | 0.76 -74.83% | ||||||
Market cap | 506 -97.93% | 24,480 -9.75% | ||||||
EV | 52,449 | 75,583 | ||||||
EBITDA | (20,908) | (7,389) | ||||||
EV/EBITDA | ||||||||
Interest | 8,626 | 11,440 | ||||||
Interest/NOPBT | ||||||||