Loading...
XASXKRM
Market cap15mUSD
Jan 08, Last price  
0.03AUD
1D
-2.86%
1Q
-10.53%
IPO
-87.43%
Name

Kingsrose Mining Ltd

Chart & Performance

D1W1MN
XASX:KRM chart
P/E
P/S
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
302.15%
Rev. gr., 5y
5.08%
Revenues
0k
01,287,1254,171,002045,240,22371,743,92920,693,8223,815,07433,19831,63321,31744,05632,00670,652,25718,382,761000
Net income
-3m
L+119.12%
0-11,363,056-5,562,362-951,75312,244,78417,551,5501,525,479-20,591,9550000019,324,509-6,613,790-10,713,011-1,344,303-2,945,689
CFO
-762k
L-80.48%
0-2,107,776-3,454,639-2,246,59635,496,03723,978,132-12,416,938-5,992,1940000021,388,3729,942,502-4,287,406-3,901,080-761,578
Dividend
Jun 13, 20120.04 AUD/sh
Earnings
Mar 12, 2025

Profile

Kingsrose Mining Limited operates as an exploration company in Norway, Finland, and Indonesia. It explores for PGE-nickel-copper, gold, and silver properties. The company holds a 100% interest in the Penikat Project located in western Finland and the Porsanger project in Norway. It also holds 85% interest in the Way Linggo project located in South Sumatra, Indonesia. The company was incorporated in 2005 and is based in West Perth, Australia.
IPO date
Dec 07, 2007
Employees
665
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
Cost of revenue
5,561
9,871
8,420
Unusual Expense (Income)
NOPBT
(5,561)
(9,871)
(8,420)
NOPBT Margin
Operating Taxes
198
(79)
(533)
Tax Rate
NOPAT
(5,759)
(9,792)
(7,887)
Net income
(2,946)
119.12%
(1,344)
-87.45%
(10,713)
61.98%
Dividends
Dividend yield
Proceeds from repurchase of equity
207
BB yield
-0.50%
Debt
Debt current
65
68
65
Long-term debt
65
129
420
Deferred revenue
Other long-term liabilities
2,243
Net debt
(28,737)
(33,643)
(27,172)
Cash flow
Cash from operating activities
(762)
(3,901)
(4,287)
CAPEX
(23)
(849)
(847)
Cash from investing activities
(4,048)
9,088
(1,132)
Cash from financing activities
(68)
(51)
135
FCF
(16,833)
(4,359)
(7,375)
Balance
Cash
28,867
33,840
27,627
Long term investments
30
Excess cash
28,867
33,840
27,657
Stockholders' equity
36,517
39,942
41,876
Invested Capital
7,715
5,415
16,737
ROIC
ROCE
EV
Common stock shares outstanding
752,527
752,527
741,229
Price
0.04
-42.65%
0.07
21.43%
0.06
5.66%
Market cap
29,349
-42.65%
51,172
23.28%
41,509
6.24%
EV
142
17,528
16,065
EBITDA
(5,402)
(9,777)
(8,325)
EV/EBITDA
Interest
26
26
Interest/NOPBT