XASXKDY
Market cap2mUSD
Feb 23, Last price
0.03AUD
Name
Kaddy Ltd
Chart & Performance
Profile
Kaddy Limited provides software, logistics services, and a marketplace platform for beverage distribution in Australia. The company operates Kaddy, a technology platform, which provides an end-to-end supply chain solution to beverage suppliers. It also provides wine logistic services. The company was formerly known as DW8 Limited. Kaddy Limited is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | |||||||||
Revenues | 141 -99.22% | 18,106 595.38% | |||||||
Cost of revenue | 1,199 | 28,758 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,058) | (10,651) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 1,147 | ||||||||
Tax Rate | |||||||||
NOPAT | (1,058) | (11,799) | |||||||
Net income | (35,235) 101.75% | (17,465) 151.96% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 3,437 | 21,031 | |||||||
BB yield | -71.56% | ||||||||
Debt | |||||||||
Debt current | 2,611 | 3,435 | |||||||
Long-term debt | 59 | 34,913 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 748 | ||||||||
Net debt | 2,670 | 33,045 | |||||||
Cash flow | |||||||||
Cash from operating activities | (4,997) | (15,626) | |||||||
CAPEX | (276) | (1,950) | |||||||
Cash from investing activities | (139) | (5,390) | |||||||
Cash from financing activities | 1,783 | 18,015 | |||||||
FCF | 16,982 | (27,152) | |||||||
Balance | |||||||||
Cash | 648 | 3,354 | |||||||
Long term investments | 1,948 | ||||||||
Excess cash | 4,397 | ||||||||
Stockholders' equity | (2,439) | 30,047 | |||||||
Invested Capital | 2,400 | 45,615 | |||||||
ROIC | |||||||||
ROCE | 2,745.08% | ||||||||
EV | |||||||||
Common stock shares outstanding | 126,943 | 78,365 | |||||||
Price | 0.38 -80.00% | ||||||||
Market cap | 29,387 -74.24% | ||||||||
EV | 62,432 | ||||||||
EBITDA | 3,534 | (7,398) | |||||||
EV/EBITDA | |||||||||
Interest | 1,215 | ||||||||
Interest/NOPBT |