XASXJAV
Market cap11mUSD
Jan 08, Last price
0.00AUD
1D
0.00%
1Q
0.00%
Jan 2017
-94.60%
IPO
-100.00%
Name
Javelin Minerals Ltd
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
44.25%
Rev. gr., 5y
%
Revenues
0k
Net income
-4m
L+474.54%
CFO
-550k
L-22.29%
Earnings
Mar 13, 2025
Profile
Javelin Minerals Limited operates as an exploration company in Australia. The company explores for gold, nickel, lead, zinc, silver, cobalt, and copper deposits. It holds interests in the Coogee gold project located in Kalgoorlie; the Bonaparte project in Kimberley region; the Malamute and Husky project in New South Wales; the Copper Mountain project in Newman; and the Galah Well and Peperill Hill projects in Goldfields. The company was formerly known as Victory Mines Limited and changed its name to Javelin Minerals Limited in December 2021. Javelin Minerals Limited is based in Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 764 | 349 | 275 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (764) | (349) | (275) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | (764) | (349) | (275) | |||||||
Net income | (3,792) 474.54% | (660) -32.41% | (977) 52.60% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,672 | 4,979 | ||||||||
BB yield | -110.04% | -63.93% | ||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (664) | (445) | (2,583) | |||||||
| Cash flow | ||||||||||
Cash from operating activities | (550) | (707) | (3,389) | |||||||
CAPEX | (1,052) | (1,430) | ||||||||
Cash from investing activities | (1,058) | (1,430) | ||||||||
Cash from financing activities | 1,826 | 4,979 | ||||||||
FCF | 1,237 | (1,855) | (2,534) | |||||||
| Balance | ||||||||||
Cash | 664 | 445 | 2,583 | |||||||
Long term investments | ||||||||||
Excess cash | 664 | 445 | 2,583 | |||||||
Stockholders' equity | 6,345 | 8,311 | 8,871 | |||||||
Invested Capital | 5,681 | 7,866 | 6,288 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | 1,519,586 | 1,406,811 | 1,168,150 | |||||||
Price | 0.00 | 0.01 -50.00% | ||||||||
Market cap | 1,520 | 7,788 -17.77% | ||||||||
EV | 856 | 5,205 | ||||||||
EBITDA | 2,114 | (349) | (275) | |||||||
EV/EBITDA | 0.40 | |||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||