Loading...
XASXIXU
Market cap12mUSD
Jan 06, Last price  
0.01AUD
1D
0.00%
1Q
-23.08%
IPO
-97.66%
Name

IXUP Ltd

Chart & Performance

D1W1MN
XASX:IXU chart
P/E
—
P/S
3.06
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
34.63%
Rev. gr., 5y
111.01%
Revenues
7m
+427.87%
240,000247,610153,695120,000158,50088,50016,750977,1721,256,1616,630,857
Net income
-10m
L-61.30%
1,012,999-4,461,184-2,993,668-8,679,456-6,588,667-3,774,992-5,424,785-13,662,608-26,561,261-10,278,358
CFO
-6m
L-33.64%
55,000-2,299,276-2,176,148-5,039,984-5,278,458-3,577,715-2,513,217-10,405,732-9,432,115-6,259,396
Earnings
Feb 20, 2025

Profile

IXUP Limited engages in the development and commercialization of software in Australia, the United Kingdom, and the United States. It provides IXUP privacy preserving analytics platform, a data analytics and collaboration platform that offers secure sharing and analysis of sensitive information using encryption technology. The company was founded in 2011 and is based in North Sydney, Australia.
URL
https://ixup.com/
IPO date
Nov 15, 2017
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
6,631
427.87%
1,256
28.55%
977
5,733.86%
Cost of revenue
11,902
17,037
15,105
Unusual Expense (Income)
NOPBT
(5,271)
(15,781)
(14,128)
NOPBT Margin
Operating Taxes
(1,583)
(1,441)
(261)
Tax Rate
NOPAT
(3,689)
(14,340)
(13,867)
Net income
(10,278)
-61.30%
(26,561)
94.41%
(13,663)
151.86%
Dividends
Dividend yield
Proceeds from repurchase of equity
6,426
4,378
12,980
BB yield
-39.02%
-7.61%
-30.28%
Debt
Debt current
223
69
75
Long-term debt
1,764
2,799
197
Deferred revenue
Other long-term liabilities
120
351
2,652
Net debt
480
866
(4,939)
Cash flow
Cash from operating activities
(6,259)
(9,432)
(10,406)
CAPEX
(316)
(1,408)
(3,278)
Cash from investing activities
(515)
(1,427)
(3,435)
Cash from financing activities
6,272
7,648
13,882
FCF
(4,786)
(14,282)
(14,034)
Balance
Cash
1,148
1,643
5,158
Long term investments
359
359
53
Excess cash
1,175
1,939
5,162
Stockholders' equity
2,768
1,985
20,537
Invested Capital
2,803
3,174
17,905
ROIC
ROCE
EV
Common stock shares outstanding
1,176,275
1,085,859
952,503
Price
0.01
-73.58%
0.05
17.78%
0.05
-76.32%
Market cap
16,468
-71.39%
57,551
34.27%
42,863
-67.06%
EV
16,948
58,417
37,923
EBITDA
(3,364)
(14,711)
(13,044)
EV/EBITDA
Interest
799
43
13
Interest/NOPBT