XASXIGN
Market cap6mUSD
Dec 23, Last price
0.66AUD
1D
0.00%
Name
Ignite Ltd
Chart & Performance
Profile
Ignite Limited, together with its subsidiaries, provides specialist recruitment, on-demand information technology, and people services in Australia and New Zealand. It offers contingent labour and permanent recruitment services; and outsourced recruitment and human resource consulting services. The company is also involved in the provision of pre-qualified information technology resources to deliver on demand solutions. It serves IT, digital, accounting, finance, business support, information management, architecture, construction, engineering, professional services, human resources, legal, and sales and marketing industries, as well as federal government. The company was formerly known as Clarius Group Limited. Ignite Limited was incorporated in 1984 and is headquartered in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 96,638 -9.33% | 106,585 -6.67% | 114,200 0.28% | |||||||
Cost of revenue | 100,657 | 114,084 | 121,243 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (4,019) | (7,499) | (7,043) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 442 | 321 | ||||||||
Tax Rate | ||||||||||
NOPAT | (4,019) | (7,941) | (7,364) | |||||||
Net income | 616 -139.77% | (1,549) 443.51% | (285) -111.80% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 3,564 | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 232 | 2,329 | 2,627 | |||||||
Long-term debt | 272 | 504 | 1,052 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 39 | 143 | 162 | |||||||
Net debt | (3,597) | 2,599 | 3,312 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,635 | 537 | (779) | |||||||
CAPEX | 2 | (3) | (58) | |||||||
Cash from investing activities | 2 | (3) | (58) | |||||||
Cash from financing activities | 1,236 | (674) | 1,139 | |||||||
FCF | (1,898) | (5,957) | (9,036) | |||||||
Balance | ||||||||||
Cash | 4,101 | 234 | 367 | |||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | 7,664 | 3,486 | 5,012 | |||||||
Invested Capital | 7,956 | 6,210 | 6,185 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 131,429 | 101,267 | 101,267 | |||||||
Price | 0.05 -48.94% | 0.09 62.07% | ||||||||
Market cap | 4,861 -48.94% | 9,519 62.07% | ||||||||
EV | 7,460 | 12,831 | ||||||||
EBITDA | (3,683) | (7,106) | (6,645) | |||||||
EV/EBITDA | ||||||||||
Interest | 166 | 297 | 186 | |||||||
Interest/NOPBT |