Loading...
XASXIEC
Market cap1mUSD
Dec 23, Last price  
0.07AUD
1D
0.00%
1Q
3,600.00%
IPO
-68.66%
Name

Intra Energy Corporation Ltd

Chart & Performance

D1W1MN
XASX:IEC chart
P/E
—
P/S
98.65
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
13.35%
Rev. gr., 5y
-11.28%
Revenues
29k
+857.60%
00002,231,0008,550,00010,86714,39314,40822,70633,07952,27737,770,00013,481,00003,00028,728
Net income
-1m
L-19.54%
-4,813,608-2,717,975-5,069,568-6,357,511-6,954,000-7,296,000-18,845-611-3,040-3,049-1,2903,470-11,769,000-5,536,000-11,863,000-1,408,000-1,132,946
CFO
-1m
L-2.63%
00-4,831,780-4,236,816-9,097,000-5,224,000-3,3909441816401,6362,9281,961,0001,799,000-2,563,000-1,237,000-1,204,469

Profile

Intra Energy Corporation Limited, a mining and energy company, primarily engages in the exploration, production, sale, and supply of coal. The company's flagship project is the Tancoal mine located in the Ngaka Coalfields, Tanzania. It also explores for gold, copper, and nickel deposits. The company was formerly known as Atomic Resources Limited and changed its name to Intra Energy Corporation Limited in April 2011. Intra Energy Corporation Limited was incorporated in 2007 and is headquartered in Sydney, Australia.
URL
http://www.intraenergycorp.com.au/IRM/content/default.aspx
IPO date
Jul 04, 2007
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
29
857.60%
3
 
Cost of revenue
943
1,186
3,269
Unusual Expense (Income)
NOPBT
(914)
(1,183)
(3,269)
NOPBT Margin
Operating Taxes
202
9,169
Tax Rate
NOPAT
(914)
(1,385)
(12,438)
Net income
(1,133)
-19.54%
(1,408)
-88.13%
(11,863)
114.29%
Dividends
Dividend yield
Proceeds from repurchase of equity
3,168
440
1,312
BB yield
-436.72%
-13.37%
-34.54%
Debt
Debt current
1
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
(1,181)
(1,299)
(1,043)
Cash flow
Cash from operating activities
(1,204)
(1,237)
(2,563)
CAPEX
(488)
(99)
Cash from investing activities
(2,288)
1,023
1,262
Cash from financing activities
3,384
470
2,786
FCF
(5,454)
(40,357)
17,022
Balance
Cash
1,181
1,299
1,043
Long term investments
Excess cash
1,179
1,299
1,043
Stockholders' equity
4,685
982
(38,636)
Invested Capital
3,505
1
ROIC
ROCE
8.46%
EV
Common stock shares outstanding
725,404
657,979
474,877
Price
0.00
-80.00%
0.01
-37.50%
0.01
0.00%
Market cap
725
-77.95%
3,290
-13.40%
3,799
19.96%
EV
(455)
1,761
(16,868)
EBITDA
(913)
(1,181)
(3,268)
EV/EBITDA
0.50
5.16
Interest
Interest/NOPBT