Loading...
XASXHAW
Market cap8mUSD
Jan 02, Last price  
0.04AUD
1D
2.44%
1Q
-27.59%
Name

Hawthorn Resources Ltd

Chart & Performance

D1W1MN
XASX:HAW chart
P/E
—
P/S
20.89
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
0.61%
Rev. gr., 5y
-55.66%
Revenues
674k
+106.33%
6920406650000000070,66917,339,15339,318,43937,360,85092,1385,647,473326,460673,582
Net income
-537k
L
-1,907,163-2,289,961-1,983,866-386,037-17,175,078-2,546,634-1,685,681-1,752,131-1,886,339-1,604,405-3,743,898-1,760,756-3,048,655-5,009,2907,409,6988,911,998-1,660,433927,05884,951-536,992
CFO
-415k
L-2.66%
00000000-971,086-1,831,197-1,203,927-1,038,664-1,438,903-3,843,4073,009,47920,391,112-1,148,537123,089-426,764-415,429
Dividend
Nov 04, 20200.02469 AUD/sh
Earnings
Mar 12, 2025

Profile

Hawthorn Resources Limited, together with its subsidiaries, operates as a diversified base metals and gold mining and exploration company in Western Australia. It holds an 70% interest in the Trouser Legs project located to the north-east of Kalgoorlie; and 80% interest in the Edjudina project located to the north-east of Kalgoorlie. The company also hold interest in the Mount Bevan iron ore project and Black Raven Mining project. Hawthorn Resources Limited was incorporated in 1985 and is based in Melbourne, Australia.
URL
http://www.hawthornresources.com/
IPO date
Jul 03, 1986
Employees
7
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
674
106.33%
326
-94.22%
5,647
6,029.36%
Cost of revenue
789
1,082
9,014
Unusual Expense (Income)
NOPBT
(115)
(756)
(3,366)
NOPBT Margin
Operating Taxes
(289)
(375)
Tax Rate
NOPAT
(115)
(466)
(2,991)
Net income
(537)
-732.12%
85
-90.84%
927
-155.83%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
(13,114)
(14,071)
(13,973)
Cash flow
Cash from operating activities
(415)
(427)
123
CAPEX
(524)
(867)
(1,216)
Cash from investing activities
(524)
733
1,996
Cash from financing activities
(18)
(10)
(460)
FCF
(225)
(602)
(1,548)
Balance
Cash
13,114
14,071
13,775
Long term investments
198
Excess cash
13,080
14,055
13,691
Stockholders' equity
13,894
14,431
14,211
Invested Capital
814
376
520
ROIC
ROCE
EV
Common stock shares outstanding
335,016
334,235
333,516
Price
0.15
74.70%
0.08
93.02%
Market cap
48,464
75.08%
27,682
93.02%
EV
34,393
13,709
EBITDA
289
(466)
(2,991)
EV/EBITDA
Interest
Interest/NOPBT