XASXGOZ
Market cap1.19bUSD
Dec 23, Last price
2.52AUD
1D
0.00%
1Q
-7.01%
Jan 2017
-22.94%
IPO
-72.70%
Name
Growthpoint Properties Australia Ltd
Chart & Performance
Profile
Growthpoint provides spaces for people to thrive. For more than 10 years, we've been investing in high-quality industrial and office properties across Australia. Today, we own and manage 58 properties, valued at approximately $4.2 billion.4 We actively manage our portfolio. We invest in our existing properties, ensuring they meet our tenants' needs now and into the future. We are also focused on growing our property portfolio. We are committed to operating in a sustainable way and reducing our impact on the environment. Growthpoint is a real estate investment trust (REIT), listed on the ASX, and is part of the S&P/ASX 200. Moody's has issued us with an investment-grade rating of Baa2 for senior secured debt.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 321,700 -6.13% | 342,700 10.02% | 311,500 5.88% | |||||||
Cost of revenue | 55,200 | 59,100 | 51,200 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 266,500 | 283,600 | 260,300 | |||||||
NOPBT Margin | 82.84% | 82.75% | 83.56% | |||||||
Operating Taxes | (4,400) | (5,100) | 7,900 | |||||||
Tax Rate | 3.03% | |||||||||
NOPAT | 270,900 | 288,700 | 252,400 | |||||||
Net income | (298,200) 21.42% | (245,600) -153.48% | 459,200 -16.99% | |||||||
Dividends | (153,400) | (162,400) | (157,500) | |||||||
Dividend yield | 9.38% | 7.59% | 5.97% | |||||||
Proceeds from repurchase of equity | (60,100) | (3,100) | ||||||||
BB yield | 2.81% | 0.12% | ||||||||
Debt | ||||||||||
Debt current | 202,100 | (16,600) | 40,700 | |||||||
Long-term debt | 1,935,100 | 2,129,100 | 1,803,900 | |||||||
Deferred revenue | 18,400 | 22,100 | ||||||||
Other long-term liabilities | 3,100 | 113,200 | ||||||||
Net debt | 1,954,100 | 1,875,900 | 1,603,900 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 133,900 | 176,000 | 183,400 | |||||||
CAPEX | (2,700) | (300) | ||||||||
Cash from investing activities | 7,200 | (115,400) | (387,200) | |||||||
Cash from financing activities | (148,300) | (60,400) | 219,500 | |||||||
FCF | 269,300 | 204,500 | 275,600 | |||||||
Balance | ||||||||||
Cash | 42,200 | 49,400 | 49,200 | |||||||
Long term investments | 140,900 | 187,200 | 191,500 | |||||||
Excess cash | 167,015 | 219,465 | 225,125 | |||||||
Stockholders' equity | 2,611,700 | 3,054,300 | 3,519,900 | |||||||
Invested Capital | 4,478,285 | 4,991,335 | 5,274,875 | |||||||
ROIC | 5.72% | 5.62% | 5.09% | |||||||
ROCE | 5.74% | 5.58% | 4.85% | |||||||
EV | ||||||||||
Common stock shares outstanding | 753,900 | 767,400 | 774,100 | |||||||
Price | 2.17 -22.22% | 2.79 -18.18% | 3.41 -16.22% | |||||||
Market cap | 1,635,963 -23.59% | 2,141,046 -18.89% | 2,639,681 -16.17% | |||||||
EV | 3,590,063 | 4,016,946 | 4,243,581 | |||||||
EBITDA | 266,500 | 290,400 | 264,400 | |||||||
EV/EBITDA | 13.47 | 13.83 | 16.05 | |||||||
Interest | 88,900 | 81,800 | 49,700 | |||||||
Interest/NOPBT | 33.36% | 28.84% | 19.09% |