XASXFTZ
Market cap4mUSD
Dec 23, Last price
0.03AUD
1D
0.00%
1Q
0.00%
Jan 2017
-74.00%
IPO
-91.61%
Name
Fertoz Ltd
Chart & Performance
Profile
Fertoz Limited manufactures and supplies organic input certified crop fertilizer products, including rock phosphate for agriculture, horticulture, and turf. The company holds interests in two rock phosphate mining projects, including the Wapiti and Fernie projects in British Columbia, Canada. It also develops and markets a range of organic fertilizer products in North America and Australia. The company also focuses on the carbon sequestration, consulting, trading, and implementation of carbon strategies using its organic fertilizers. Fertoz Limited was incorporated in 2010 and is based in Melbourne, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 2,786 -21.68% | 3,557 58.54% | 2,244 10.24% | |||||||
Cost of revenue | 6,016 | 6,785 | 3,349 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (3,230) | (3,228) | (1,105) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (2) | (3) | ||||||||
Tax Rate | ||||||||||
NOPAT | (3,230) | (3,228) | (1,105) | |||||||
Net income | (4,475) 6.17% | (4,215) 12.32% | (3,753) 144.37% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 84 | 4,244 | 5,874 | |||||||
BB yield | -0.66% | -10.48% | -12.14% | |||||||
Debt | ||||||||||
Debt current | 513 | 143 | 52 | |||||||
Long-term debt | 1,226 | 871 | 129 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 43 | (1,847) | (5,016) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,740) | (4,836) | (1,661) | |||||||
CAPEX | (1,133) | (2,836) | (1,445) | |||||||
Cash from investing activities | (874) | (2,007) | (501) | |||||||
Cash from financing activities | 1,880 | 4,481 | 6,187 | |||||||
FCF | (7,631) | (7,255) | (2,354) | |||||||
Balance | ||||||||||
Cash | 1,696 | 2,861 | 5,197 | |||||||
Long term investments | ||||||||||
Excess cash | 1,557 | 2,684 | 5,085 | |||||||
Stockholders' equity | 10,737 | 13,571 | 12,493 | |||||||
Invested Capital | 10,357 | 11,466 | 7,525 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 250,305 | 238,138 | 193,604 | |||||||
Price | 0.05 -70.00% | 0.17 -32.00% | 0.25 | |||||||
Market cap | 12,766 -68.47% | 40,483 -16.36% | 48,401 | |||||||
EV | 12,809 | 38,636 | 43,385 | |||||||
EBITDA | (3,012) | (3,145) | (1,086) | |||||||
EV/EBITDA | ||||||||||
Interest | 74 | 5 | 5 | |||||||
Interest/NOPBT |